LCHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 875 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	21 803 842 $
Projected Bank Account	21 803 842 $

Pro Players Salaries
Corey Perry	5 200 000 $ (3)
Aleksander Barkov	5 000 000 $ (3)
Jiri Hudler	4 200 000 $ (2)
Dustin Byfuglien	3 975 000 $ (1)
Logan Couture	3 900 000 $ (2)
Jason Spezza	3 850 000 $ (2)
James Reimer	3 225 000 $ (2)
Simeon Varlamov	3 000 000 $ (2)
Justin Braun	2 350 000 $ (2)
Brian Campbell	2 075 000 $ (2)
Michael Stone	2 050 000 $ (2)
John Moore	1 750 000 $ (2)
Colin Wilson	1 750 000 $ (1)
Nick Shore	1 150 000 $ (4)
Noah Hanifin	875 000 $ (2)
Nikolaj Ehlers	875 000 $ (2)
Jake Guentzel	875 000 $ (3)
Jay Beagle	850 000 $ (1)
Christian Dvorak	775 000 $ (3)
Brian Flynn	725 000 $ (3)
Tye McGinn	725 000 $ (2)
Trevor van Riemsdyk	675 000 $ (1)
Matt Lorito	625 000 $ (3)
Carter Rowney	400 000 $ (1)
Oscar Moller	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 17 : 50 875 000 $
Year 18 : 43 225 000 $
Year 19 : 14 350 000 $
Year 20 : 1 150 000 $
Salary Average Commitment
Year 17 : 50 875 000 $
Year 18 : 43 225 000 $
Year 19 : 14 350 000 $
Year 20 : 1 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 50 875 000 $
Year 18 : 43 225 000 $
Year 19 : 14 350 000 $
Year 20 : 1 150 000 $

Farm Players Salaries
John Quenneville	87 500 $ (3)
Ben Thomas	77 500 $ (3)
Tyler Bertuzzi	77 500 $ (2)
Klas Dahlbeck	72 500 $ (4)
Brendan Gaunce	67 500 $ (1)
Linus Ullmark	67 500 $ (2)
Daniel Zaar	67 500 $ (2)
David Musil	65 000 $ (3)
Tim Erixon	62 500 $ (1)
Max Friberg	60 000 $ (1)
Joe Morrow	60 000 $ (1)
Matthew Peca	57 500 $ (2)
Scott Kosmachuk	57 500 $ (1)
Brian Ferlin	57 500 $ (1)
Adam Clendening	57 500 $ (1)
Brendan Woods	55 000 $ (3)
Jean-Francois Berube	55 000 $ (3)
Chase Balisy	47 500 $ (2)
Sean Kuraly	47 500 $ (3)
Alex Lyon	47 500 $ (3)
Griffen Molino	47 500 $ (3)
Mackenzie MacEachern	47 500 $ (3)
Michael Mersch	47 500 $ (1)
Anton Blidh	45 000 $ (3)
A.J. Jenks	45 000 $ (2)
Patrick Cullity	45 000 $ (1)
Mantas Armalis	42 500 $ (4)
Brandon Tanev	40 000 $ (2)
Oleg Yevenko	40 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 17 : 1 647 500 $
Year 18 : 1 132 500 $
Year 19 : 690 000 $
Year 20 : 115 000 $
Salary Average Commitment
Year 17 : 1 647 500 $
Year 18 : 1 132 500 $
Year 19 : 690 000 $
Year 20 : 115 000 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	5400 - 98 $ - 0 - 0.00%
Level 2:	4500 - 61 $ - 0 - 0.00%
Level 3:	3600 - 37 $ - 0 - 0.00%
Level 4:	3600 - 21 $ - 0 - 0.00%
Luxury :	900 - 199 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 6 $ - 0 - 0.00%
Farm Level 2:	6000 - 3 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 000 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 370 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	35 261 839 $
Projected Bank Account	35 261 839 $

Pro Players Salaries
Sergei Bobrovsky	5 625 000 $ (4)
Derek Stepan	5 400 000 $ (2)
Vincent Trocheck	4 650 000 $ (3)
Filip Forsberg	4 600 000 $ (1)
John Carlson	4 500 000 $ (2)
Rasmus Ristolainen	4 250 000 $ (3)
Alex Burrows	3 500 000 $ (1)
Mathieu Perreault	3 100 000 $ (4)
David Perron	2 300 000 $ (1)
Shane Doan	2 200 000 $ (1)
Erik Gudbranson	1 875 000 $ (2)
Lars Eller	1 750 000 $ (1)
Anders Lindback	950 000 $ (3)
Colton Parayko	875 000 $ (2)
Yannick Weber	825 000 $ (1)
Alex Chiasson	800 000 $ (1)
Justin Falk	800 000 $ (3)
Carl Dahlstrom	775 000 $ (3)
Devin Shore	775 000 $ (3)
Ryan White	775 000 $ (1)
Gustav Olofsson	775 000 $ (2)
Andrew Welinski	675 000 $ (3)
David Warsofsky	625 000 $ (1)
Joey LaLeggia	475 000 $ (2)
Kurtis Gabriel	475 000 $ (1)
Jake Chelios	450 000 $ (1)
Adam Gilmour	400 000 $ (3)
Steven Fogarty	400 000 $ (3)
Garrett Noonan	400 000 $ (1)
Total Pro Players	29
Salary Commitment
Year 17 : 55 000 000 $
Year 18 : 36 300 000 $
Year 19 : 22 400 000 $
Year 20 : 8 725 000 $
Salary Average Commitment
Year 17 : 55 000 000 $
Year 18 : 36 300 000 $
Year 19 : 22 400 000 $
Year 20 : 8 725 000 $
Salary Cap with 1 Way Contract
Year 17 : 55 000 000 $
Year 18 : 36 300 000 $
Year 19 : 22 400 000 $
Year 20 : 8 725 000 $

Farm Players Salaries
Jacob Josefson	95 000 $ (3)
Yanni Gourde	95 000 $ (3)
Marko Dano	87 500 $ (1)
Christian Fischer	87 500 $ (3)
Denis Gurianov	87 500 $ (3)
Brendan Guhle	87 500 $ (3)
Ryan Murphy	80 000 $ (1)
Ryan MacInnis	77 500 $ (3)
Brendan Leipsic	77 500 $ (1)
Tim Bozon	67 500 $ (2)
Mark Alt	60 000 $ (3)
Keegan Lowe	60 000 $ (2)
Kevin Roy	57 500 $ (3)
Mike McKenna	52 500 $ (1)
Stephon Williams	40 000 $ (1)
Total Farm Players	15
Salary Commitment
Year 17 : 1 112 500 $
Year 18 : 775 000 $
Year 19 : 647 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 112 500 $
Year 18 : 775 000 $
Year 19 : 647 500 $
Year 20 : 0 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide Arena
Level 1:	5400 - 99 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 725 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 120 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	23 792 177 $
Projected Bank Account	23 792 177 $

Pro Players Salaries
Anze Kopitar	6 500 000 $ (3)
Mikko Koivu	5 000 000 $ (3)
Kristopher Letang	4 325 000 $ (4)
Jonathan Bernier	4 000 000 $ (3)
T.J. Oshie	3 900 000 $ (2)
Andy Greene	3 150 000 $ (1)
Cam Ward	2 825 000 $ (4)
Mika Zibanejad	2 800 000 $ (1)
Johnny Boychuk	2 700 000 $ (4)
Tyson Barrie	2 600 000 $ (3)
Mikael Granlund	2 350 000 $ (1)
Tomas Hertl	2 200 000 $ (2)
Kevin Bieksa	1 600 000 $ (3)
Markus Granlund	1 425 000 $ (3)
Xavier Ouellet	1 300 000 $ (3)
Joakim Nordstrom	1 225 000 $ (3)
Brayden McNabb	1 200 000 $ (3)
Sven Baertschi	1 050 000 $ (2)
Drew Miller	1 050 000 $ (1)
Dominic Moore	900 000 $ (1)
Patrick Maroon	900 000 $ (2)
Anthony Beauvillier	875 000 $ (3)
Brayden Point	875 000 $ (3)
Thatcher Demko	875 000 $ (3)
Shea Theodore	875 000 $ (2)
Alexandre Carrier	775 000 $ (3)
John-Michael Liles	775 000 $ (1)
Viktor Arvidsson	675 000 $ (1)
Total Pro Players	28
Salary Commitment
Year 17 : 58 725 000 $
Year 18 : 47 025 000 $
Year 19 : 38 100 000 $
Year 20 : 9 850 000 $
Salary Average Commitment
Year 17 : 58 725 000 $
Year 18 : 47 025 000 $
Year 19 : 38 100 000 $
Year 20 : 9 850 000 $
Salary Cap with 1 Way Contract
Year 17 : 58 725 000 $
Year 18 : 47 025 000 $
Year 19 : 38 100 000 $
Year 20 : 9 850 000 $

Farm Players Salaries
Cedric Paquette	90 000 $ (3)
Michael Dal Colle	87 500 $ (3)
Niklas Grossman	85 000 $ (4)
Andrew Miller	82 500 $ (2)
T.J. Brennan	80 000 $ (2)
Milan Michalek	80 000 $ (4)
Jayce Hawryluk	77 500 $ (3)
Christoph Bertschy	77 500 $ (2)
James Wisniewski	67 500 $ (4)
Rourke Chartier	67 500 $ (3)
Conor Garland	57 500 $ (3)
Samuel Blais	57 500 $ (3)
Jonas Johansson	47 500 $ (3)
Joel Vermin	47 500 $ (1)
Tim Heed	40 000 $ (3)
Total Farm Players	15
Salary Commitment
Year 17 : 1 045 000 $
Year 18 : 997 500 $
Year 19 : 757 500 $
Year 20 : 232 500 $
Salary Average Commitment
Year 17 : 1 045 000 $
Year 18 : 997 500 $
Year 19 : 757 500 $
Year 20 : 232 500 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 95 $ - 0 - 0.00%
Level 2:	5000 - 55 $ - 0 - 0.00%
Level 3:	2000 - 35 $ - 0 - 0.00%
Level 4:	4000 - 20 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	12000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 075 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 770 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	19 900 000 $
Projected Bank Account	19 900 000 $

Pro Players Salaries
Patrick Sharp	6 725 000 $ (1)
Evgeny Kuznetsov	3 750 000 $ (3)
Elias Lindholm	3 700 000 $ (2)
Dennis Seidenberg	3 050 000 $ (1)
Cameron Talbot	2 650 000 $ (2)
Danny DeKeyser	2 600 000 $ (2)
Valtteri Filppula	2 550 000 $ (3)
Zach Bogosian	2 500 000 $ (1)
Jimmy Howard	2 100 000 $ (2)
Tommy Wingels	1 975 000 $ (2)
Justin Abdelkader	1 700 000 $ (4)
Anders Lee	1 400 000 $ (1)
Mark Stuart	1 350 000 $ (3)
Benoit Pouliot	1 250 000 $ (4)
Dmitrij Jaskin	1 050 000 $ (3)
Nathan Beaulieu	900 000 $ (1)
Zack Kassian	825 000 $ (1)
Peter Holland	800 000 $ (1)
Nikita Zaitsev	775 000 $ (3)
Dale Weise	725 000 $ (4)
Gabriel Dumont	625 000 $ (4)
Jeff Schultz	550 000 $ (4)
Spencer Abbott	525 000 $ (4)
Jordan Hill	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 17 : 44 075 000 $
Year 18 : 27 875 000 $
Year 19 : 14 850 000 $
Year 20 : 5 375 000 $
Salary Average Commitment
Year 17 : 44 075 000 $
Year 18 : 27 875 000 $
Year 19 : 14 850 000 $
Year 20 : 5 375 000 $
Salary Cap with 1 Way Contract
Year 17 : 44 075 000 $
Year 18 : 27 875 000 $
Year 19 : 14 850 000 $
Year 20 : 5 375 000 $

Farm Players Salaries
Gabriel Carlsson	87 500 $ (3)
Ben Harpur	77 500 $ (2)
John Hayden	77 500 $ (3)
Robin Kovacs	77 500 $ (3)
Colin Greening	75 000 $ (1)
Garret Sparks	70 000 $ (2)
Francis Perron	67 500 $ (3)
Alex Broadhurst	60 000 $ (2)
Blake Speers	57 500 $ (3)
Vincent LoVerde	55 000 $ (3)
Nathan Walker	52 500 $ (3)
Brody Sutter	52 500 $ (4)
Will O'Neill	50 000 $ (1)
Adam Payerl	50 000 $ (4)
Dryden Hunt	47 500 $ (3)
Reece Scarlett	47 500 $ (4)
David Rittich	47 500 $ (3)
Wacey Hamilton	47 500 $ (2)
Clarke MacArthur	45 000 $ (4)
Chris Casto	45 000 $ (2)
Mathieu Brodeur	45 000 $ (4)
Matt Hackett	45 000 $ (4)
Matt Mangene	42 500 $ (4)
Zach Palmquist	40 000 $ (3)
John McCarthy	40 000 $ (3)
Doug Carr	40 000 $ (1)
Hubert Labrie	40 000 $ (2)
Matt Clark	40 000 $ (3)
Total Farm Players	28
Salary Commitment
Year 17 : 1 522 500 $
Year 18 : 1 357 500 $
Year 19 : 1 017 500 $
Year 20 : 327 500 $
Salary Average Commitment
Year 17 : 1 522 500 $
Year 18 : 1 357 500 $
Year 19 : 1 017 500 $
Year 20 : 327 500 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 550 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 780 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	8 512 187 $
Projected Bank Account	8 512 187 $

Pro Players Salaries
Jamie Arniel	10 000 000 $ (25)
Roman Josi	5 500 000 $ (4)
Ryan Suter	5 000 000 $ (2)
Bobby Ryan	4 650 000 $ (3)
Corey Crawford	3 750 000 $ (2)
Artem Anisimov	3 600 000 $ (3)
Tomas Tatar	2 500 000 $ (1)
Phillip Danault	2 000 000 $ (2)
Vernon Fiddler	2 000 000 $ (2)
Andrew Shaw	2 000 000 $ (1)
Ron Hainsey	1 800 000 $ (2)
Drew Stafford	1 750 000 $ (3)
Peter Budaj	1 625 000 $ (2)
Jamie McGinn	1 125 000 $ (2)
Devante Smith-Pelly	1 025 000 $ (1)
Robert Bortuzzo	900 000 $ (1)
Phil Varone	875 000 $ (1)
Ben Smith	875 000 $ (3)
Brendan Perlini	875 000 $ (3)
Chris VandeVelde	850 000 $ (1)
Jhonas Enroth	825 000 $ (2)
Steven Santini	775 000 $ (2)
Josh Jacobs	775 000 $ (3)
Brock McGinn	775 000 $ (1)
Tobias Lindberg	775 000 $ (2)
Kevin Labanc	775 000 $ (3)
Mirco Mueller	775 000 $ (1)
Riley Barber	775 000 $ (2)
Brad Hunt	750 000 $ (3)
Darren Archibald	700 000 $ (3)
Ty Rattie	675 000 $ (2)
Matt Irwin	650 000 $ (2)
Dalton Prout	650 000 $ (1)
Alex Stalock	625 000 $ (1)
Jeremy Smith	625 000 $ (4)
C.J. Smith	575 000 $ (3)
Kalle Kossila	575 000 $ (3)
Andrew Poturalski	575 000 $ (3)
Frank Corrado	525 000 $ (1)
Kellen Jones	475 000 $ (3)
Jack Nevins	400 000 $ (2)
Sam Henley	400 000 $ (2)
Kevin Boyle	400 000 $ (3)
Total Pro Players	43
Salary Commitment
Year 17 : 67 550 000 $
Year 18 : 56 050 000 $
Year 19 : 33 475 000 $
Year 20 : 16 125 000 $
Salary Average Commitment
Year 17 : 67 550 000 $
Year 18 : 56 050 000 $
Year 19 : 33 475 000 $
Year 20 : 16 125 000 $
Salary Cap with 1 Way Contract
Year 17 : 67 550 000 $
Year 18 : 56 050 000 $
Year 19 : 33 475 000 $
Year 20 : 16 125 000 $

Farm Players Salaries
Brandon Burlon	65 000 $ (1)
Brandon Alderson	57 500 $ (3)
Total Farm Players	2
Salary Commitment
Year 17 : 122 500 $
Year 18 : 57 500 $
Year 19 : 57 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 122 500 $
Year 18 : 57 500 $
Year 19 : 57 500 $
Year 20 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 95 $ - 0 - 0.00%
Level 2:	5000 - 65 $ - 0 - 0.00%
Level 3:	4000 - 27 $ - 0 - 0.00%
Level 4:	4000 - 18 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 150 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 820 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	(10 732 683 $)
Projected Bank Account	(10 732 683 $)

Pro Players Salaries
Alex Pietrangelo	5 700 000 $ (2)
Matt Moulson	4 250 000 $ (2)
Johnny Gaudreau	4 000 000 $ (3)
Tyler Bozak	3 850 000 $ (2)
Jaroslav Halak	3 750 000 $ (1)
Sean Couturier	3 400 000 $ (1)
Matt Niskanen	3 000 000 $ (1)
Sami Vatanen	2 825 000 $ (2)
Erik Haula	2 200 000 $ (4)
Carl Hagelin	2 000 000 $ (2)
Connor Murphy	1 900 000 $ (3)
Carter Hutton	1 775 000 $ (2)
Nate Schmidt	1 250 000 $ (4)
Michael Raffl	1 050 000 $ (3)
Jared Coreau	1 000 000 $ (4)
Justin Fontaine	1 000 000 $ (2)
Christian Folin	975 000 $ (4)
Viktor Stalberg	975 000 $ (1)
Zach Redmond	900 000 $ (1)
Joshua Ho-Sang	875 000 $ (3)
Derek MacKenzie	875 000 $ (1)
Taylor Beck	850 000 $ (1)
Dylan DeMelo	850 000 $ (3)
Ivan Barbashev	775 000 $ (2)
Justin Bailey	775 000 $ (2)
Zachary Fucale	775 000 $ (2)
Mike Reilly	775 000 $ (2)
Melker Karlsson	675 000 $ (1)
Kyle Burroughs	675 000 $ (3)
Charlie Lindgren	675 000 $ (2)
Carter Camper	650 000 $ (1)
Paul Thompson	625 000 $ (1)
Jordan Caron	625 000 $ (3)
Morgan Ellis	600 000 $ (2)
Ryan Rupert	575 000 $ (1)
Ludwig Bystrom	575 000 $ (2)
Michael Sgarbossa	575 000 $ (2)
Erik Gustafsson	575 000 $ (2)
Cameron Darcy	575 000 $ (2)
Jimmy Lodge	575 000 $ (2)
Reid McNeill	550 000 $ (3)
Josh Archibald	475 000 $ (1)
Ryan Olsen	400 000 $ (1)
Daniel Carr	400 000 $ (1)
Total Pro Players	44
Salary Commitment
Year 17 : 62 150 000 $
Year 18 : 44 600 000 $
Year 19 : 15 950 000 $
Year 20 : 5 425 000 $
Salary Average Commitment
Year 17 : 62 150 000 $
Year 18 : 44 600 000 $
Year 19 : 15 950 000 $
Year 20 : 5 425 000 $
Salary Cap with 1 Way Contract
Year 17 : 62 150 000 $
Year 18 : 44 600 000 $
Year 19 : 15 950 000 $
Year 20 : 5 425 000 $

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 125 $ - 0 - 0.00%
Level 2:	5000 - 70 $ - 0 - 0.00%
Level 3:	4000 - 45 $ - 0 - 0.00%
Level 4:	4000 - 30 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 30 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 875 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 140 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	15 318 244 $
Projected Bank Account	15 318 244 $

Pro Players Salaries
Brent Burns	5 250 000 $ (3)
Alexander Steen	4 750 000 $ (4)
Frederik Andersen	3 850 000 $ (2)
Cam Atkinson	3 500 000 $ (4)
Milan Lucic	3 000 000 $ (4)
Nick Leddy	3 000 000 $ (2)
Jake Muzzin	2 500 000 $ (1)
Marc Methot	2 400 000 $ (4)
Charlie Coyle	2 400 000 $ (1)
Nick Bjugstad	2 100 000 $ (2)
Reilly Smith	2 000 000 $ (1)
Jake Gardiner	1 950 000 $ (2)
Antti Raanta	1 600 000 $ (1)
Ryan Murray	1 550 000 $ (1)
Calle Jarnkrok	1 500 000 $ (2)
Jimmy Hayes	1 250 000 $ (2)
Brett Ritchie	1 100 000 $ (1)
Eric Fehr	1 000 000 $ (1)
Oscar Lindberg	900 000 $ (3)
Jared McCann	875 000 $ (2)
Dylan Larkin	875 000 $ (2)
Lance Bouma	850 000 $ (1)
Mike Weber	825 000 $ (2)
Zac Dalpe	800 000 $ (1)
Joonas Donskoi	775 000 $ (2)
Ryan Pulock	775 000 $ (1)
Anthony Duclair	775 000 $ (1)
Nikita Scherbak	775 000 $ (2)
Nic Kerdiles	775 000 $ (1)
Darnell Nurse	775 000 $ (1)
Nikolay Goldobin	775 000 $ (2)
Rasmus Andersson	775 000 $ (3)
Teemu Pulkkinen	700 000 $ (3)
Alex Biega	700 000 $ (4)
Adam Tambellini	675 000 $ (2)
Miles Wood	675 000 $ (2)
Morgan Klimchuk	675 000 $ (2)
Ryan Kujawinski	675 000 $ (2)
Michael Chaput	650 000 $ (1)
Christopher Gibson	600 000 $ (4)
Kyle Rau	575 000 $ (2)
Magnus Hellberg	550 000 $ (3)
Eric Tangradi	500 000 $ (4)
Jack Campbell	500 000 $ (1)
Derek Ryan	500 000 $ (1)
Sam Brittain	475 000 $ (1)
Mackenzie Skapski	475 000 $ (1)
Landon Ferraro	475 000 $ (2)
Philip Larsen	450 000 $ (4)
Total Pro Players	49
Salary Commitment
Year 17 : 65 875 000 $
Year 18 : 46 375 000 $
Year 19 : 24 075 000 $
Year 20 : 15 900 000 $
Salary Average Commitment
Year 17 : 65 875 000 $
Year 18 : 46 375 000 $
Year 19 : 24 075 000 $
Year 20 : 15 900 000 $
Salary Cap with 1 Way Contract
Year 17 : 65 875 000 $
Year 18 : 46 375 000 $
Year 19 : 24 075 000 $
Year 20 : 15 900 000 $

Farm Players Salaries
Daniel Maggio	50 000 $ (1)
Petr Straka	47 500 $ (3)
Justin Vaive	42 500 $ (2)
Total Farm Players	3
Salary Commitment
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 47 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 140 000 $
Year 18 : 90 000 $
Year 19 : 47 500 $
Year 20 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6600 - 100 $ - 0 - 0.00%
Level 2:	5500 - 80 $ - 0 - 0.00%
Level 3:	4400 - 50 $ - 0 - 0.00%
Level 4:	4400 - 25 $ - 0 - 0.00%
Luxury :	1100 - 215 $ - 0 - 0.00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 150 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 680 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	21 576 688 $
Projected Bank Account	21 576 688 $

Pro Players Salaries
Marc-Andre Fleury	5 000 000 $ (2)
Ondrej Palat	4 575 000 $ (3)
Ryan Nugent-Hopkins	3 750 000 $ (1)
Ondrej Pavelec	3 750 000 $ (1)
Patrick Marleau	3 500 000 $ (2)
Brendan Gallagher	3 125 000 $ (3)
Kevin Shattenkirk	3 000 000 $ (3)
Troy Brouwer	2 750 000 $ (1)
Tyler Toffoli	2 500 000 $ (1)
Zemgus Girgensons	2 000 000 $ (2)
Casey Cizikas	2 000 000 $ (3)
Dan Hamhuis	1 800 000 $ (3)
Shawn Matthias	1 625 000 $ (2)
Jonathan Ericsson	1 600 000 $ (3)
Radko Gudas	1 500 000 $ (2)
Keith Kinkaid	1 050 000 $ (2)
Ben Hutton	875 000 $ (2)
David Schlemko	875 000 $ (2)
Mark Borowiecki	850 000 $ (4)
Ryan Hartman	775 000 $ (1)
Sergey Kalinin	675 000 $ (2)
Micheal Ferland	575 000 $ (1)
Joe Diamond	0 $ (0)
Chris Terry	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 17 : 48 150 000 $
Year 18 : 34 050 000 $
Year 19 : 16 950 000 $
Year 20 : 850 000 $
Salary Average Commitment
Year 17 : 48 150 000 $
Year 18 : 34 050 000 $
Year 19 : 16 950 000 $
Year 20 : 850 000 $
Salary Cap with 1 Way Contract
Year 17 : 48 150 000 $
Year 18 : 34 050 000 $
Year 19 : 16 950 000 $
Year 20 : 850 000 $

Farm Players Salaries
Seth Griffith	92 500 $ (2)
Magnus Paajarvi	90 000 $ (3)
Curtis Lazar	87 500 $ (1)
Andrew Nielsen	77 500 $ (3)
Blake Siebenaler	77 500 $ (3)
Dmytro Timashov	77 500 $ (3)
Daniel Catenacci	70 000 $ (2)
Darren Dietz	67 500 $ (1)
Mike Downing	67 500 $ (3)
Valentin Zykov	67 500 $ (2)
Anton Slepyshev	67 500 $ (2)
Henri Ikonen	67 500 $ (1)
Curtis Valk	60 000 $ (4)
William Carrier	57 500 $ (1)
Joseph LaBate	57 500 $ (2)
Devin Setoguchi	57 500 $ (4)
Lars Johansson	50 000 $ (4)
Ryan Lomberg	50 000 $ (4)
Daniel Walcott	47 500 $ (2)
Landon Bow	42 500 $ (4)
William Wrenn	40 000 $ (2)
Tommy Hughes	40 000 $ (1)
Turner Elson	40 000 $ (2)
Adam Comrie	40 000 $ (2)
Josiah Didier	40 000 $ (2)
Malte Stromwall	40 000 $ (4)
John Negrin	40 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 17 : 1 612 500 $
Year 18 : 1 292 500 $
Year 19 : 690 000 $
Year 20 : 300 000 $
Salary Average Commitment
Year 17 : 1 612 500 $
Year 18 : 1 292 500 $
Year 19 : 690 000 $
Year 20 : 300 000 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing Arena
Level 1:	6300 - 88 $ - 0 - 0.00%
Level 2:	5300 - 63 $ - 0 - 0.00%
Level 3:	4200 - 42 $ - 0 - 0.00%
Level 4:	4200 - 21 $ - 0 - 0.00%
Luxury :	1000 - 170 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 900 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 170 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	19 025 739 $
Projected Bank Account	19 025 739 $

Pro Players Salaries
Ryan Kesler	5 250 000 $ (3)
Jakub Voracek	4 350 000 $ (2)
Max Pacioretty	3 800 000 $ (1)
Cam Fowler	3 675 000 $ (3)
Travis Zajac	3 575 000 $ (1)
Josh Bailey	2 750 000 $ (2)
Mattias Ekholm	2 575 000 $ (3)
Adam Lowry	1 975 000 $ (3)
Brenden Dillon	1 900 000 $ (2)
Tanner Pearson	1 825 000 $ (2)
Marcus Foligno	1 750 000 $ (1)
Eddie Lack	1 500 000 $ (1)
Anders Nilsson	1 300 000 $ (2)
Alex Petrovic	1 275 000 $ (2)
Andrej Sustr	1 150 000 $ (3)
Nick Jensen	1 100 000 $ (3)
Pierre-Alexandre Parenteau	1 100 000 $ (1)
Andrei Vasilevskiy	875 000 $ (1)
Jakob Chychrun	875 000 $ (3)
Greg Pateryn	800 000 $ (3)
Josh Manson	800 000 $ (2)
Chris Tierney	775 000 $ (1)
Esa Lindell	775 000 $ (2)
J.T. Brown	650 000 $ (1)
Shane Harper	500 000 $ (2)
Luke Gazdic	0 $ (0)
Bobby Farnham	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 17 : 46 900 000 $
Year 18 : 32 875 000 $
Year 19 : 17 400 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 46 900 000 $
Year 18 : 32 875 000 $
Year 19 : 17 400 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 46 900 000 $
Year 18 : 32 875 000 $
Year 19 : 17 400 000 $
Year 20 : 0 $

Farm Players Salaries
Kyle Connor	87 500 $ (3)
Barclay Goodrow	77 500 $ (1)
Brendan Lemieux	77 500 $ (3)
Ryan Graves	77 500 $ (2)
Laurent Dauphin	77 500 $ (2)
Anton Forsberg	77 500 $ (3)
Vincent Hinostroza	77 500 $ (2)
Mario Lucia	67 500 $ (3)
Dylan Sadowy	67 500 $ (3)
Kyle Platzer	67 500 $ (2)
Michael Bunting	67 500 $ (2)
Mike Amadio	67 500 $ (3)
Max Gortz	67 500 $ (2)
Jan Kostalek	57 500 $ (2)
Jonny Brodzinski	57 500 $ (2)
Dylan Labbe	57 500 $ (2)
Tomas Nosek	57 500 $ (1)
Kenny Agostino	47 500 $ (3)
Luke Johnson	47 500 $ (3)
Sean Malone	47 500 $ (3)
Alex Lintuniemi	47 500 $ (3)
Justin Holl	47 500 $ (2)
Michael Garteig	40 000 $ (1)
Jyrki Jokipakka	40 000 $ (1)
Patrick McNally	40 000 $ (3)
Total Farm Players	25
Salary Commitment
Year 17 : 1 545 000 $
Year 18 : 1 330 000 $
Year 19 : 675 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 545 000 $
Year 18 : 1 330 000 $
Year 19 : 675 000 $
Year 20 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5400 - 120 $ - 0 - 0.00%
Level 2:	4500 - 90 $ - 0 - 0.00%
Level 3:	3600 - 60 $ - 0 - 0.00%
Level 4:	3600 - 40 $ - 0 - 0.00%
Luxury :	900 - 260 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0.00%
Farm Level 2:	6000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 250 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 380 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	34 480 665 $
Projected Bank Account	34 480 665 $

Pro Players Salaries
Tyler Johnson	5 750 000 $ (1)
Braden Holtby	5 300 000 $ (3)
Mark Stone	4 400 000 $ (1)
Evander Kane	3 500 000 $ (2)
Rickard Rakell	3 200 000 $ (3)
Patric Hornqvist	3 175 000 $ (3)
Keith Yandle	2 875 000 $ (2)
Andrew Cogliano	2 750 000 $ (2)
Dmitry Kulikov	2 350 000 $ (1)
Olli Maatta	2 025 000 $ (2)
Craig Smith	2 000 000 $ (1)
Jeff Petry	1 900 000 $ (3)
Mikkel Boedker	1 900 000 $ (1)
Daniel Winnik	1 700 000 $ (2)
Tyler Ennis	1 500 000 $ (1)
Michal Kempny	1 175 000 $ (4)
Cody Franson	1 000 000 $ (2)
Sebastian Aho	875 000 $ (3)
John Klingberg	875 000 $ (1)
Pierre-Edouard Bellemare	825 000 $ (2)
Richard Panik	800 000 $ (1)
Patrick Wiercioch	700 000 $ (2)
Connor Hellebuyck	675 000 $ (1)
Ben Hanowski	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 17 : 51 250 000 $
Year 18 : 31 000 000 $
Year 19 : 15 625 000 $
Year 20 : 1 175 000 $
Salary Average Commitment
Year 17 : 51 250 000 $
Year 18 : 31 000 000 $
Year 19 : 15 625 000 $
Year 20 : 1 175 000 $
Salary Cap with 1 Way Contract
Year 17 : 51 250 000 $
Year 18 : 31 000 000 $
Year 19 : 15 625 000 $
Year 20 : 1 175 000 $

Farm Players Salaries
Josh Leivo	105 000 $ (2)
Nikita Zadorov	100 000 $ (1)
Alan Quine	95 000 $ (2)
Logan Shaw	95 000 $ (3)
Joel Armia	90 000 $ (1)
Kyle Clifford	85 000 $ (3)
Anthony DeAngelo	77 500 $ (2)
Kasperi Kapanen	77 500 $ (2)
J.T. Compher	77 500 $ (3)
Mason McDonald	77 500 $ (3)
Roland McKeown	77 500 $ (3)
Emerson Etem	75 000 $ (1)
Nikita Nesterov	75 000 $ (1)
Shane Prince	75 000 $ (1)
Jonathan Racine	70 000 $ (3)
Taylor Doherty	70 000 $ (1)
Jon Gillies	67 500 $ (2)
Ryan Stanton	62 500 $ (2)
Devon Toews	57 500 $ (3)
Michael Bournival	57 500 $ (1)
Nikita Soshnikov	57 500 $ (2)
Matia Marcantuoni	57 500 $ (1)
Ben Holmstrom	52 500 $ (1)
Anthony Camara	50 000 $ (2)
Keith Aulie	50 000 $ (1)
Andrew O'Brien	47 500 $ (1)
Kent Simpson	42 500 $ (1)
Kale Kessy	42 500 $ (1)
Stanislav Galiev	40 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 17 : 2 007 500 $
Year 18 : 1 132 500 $
Year 19 : 540 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 007 500 $
Year 18 : 1 132 500 $
Year 19 : 540 000 $
Year 20 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 850 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 740 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	33 265 991 $
Projected Bank Account	33 265 991 $

Pro Players Salaries
Duncan Keith	7 600 000 $ (2)
Drew Doughty	5 000 000 $ (1)
Jordan Eberle	4 650 000 $ (2)
Brayden Schenn	3 875 000 $ (3)
Roberto Luongo	3 800 000 $ (1)
Joe Thornton	3 725 000 $ (2)
Daniel Sedin	3 500 000 $ (3)
Victor Rask	2 750 000 $ (2)
Andrej Sekera	2 750 000 $ (2)
Scott Hartnell	2 500 000 $ (1)
Chris Kreider	2 000 000 $ (1)
Luke Schenn	1 500 000 $ (1)
Ryan Ellis	1 400 000 $ (1)
Tom Wilson	1 300 000 $ (3)
Thomas Hickey	1 300 000 $ (1)
Jordan Martinook	1 050 000 $ (1)
Chris Kelly	800 000 $ (3)
Steve Ott	800 000 $ (3)
Jayson Megna	800 000 $ (1)
Ryan Reaves	800 000 $ (4)
Jonathan Audy-Marchessault	775 000 $ (1)
Philipp Grubauer	750 000 $ (3)
Kevin Connauton	725 000 $ (2)
Patrik Nemeth	700 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 54 850 000 $
Year 18 : 34 025 000 $
Year 19 : 11 825 000 $
Year 20 : 800 000 $
Salary Average Commitment
Year 17 : 54 850 000 $
Year 18 : 34 025 000 $
Year 19 : 11 825 000 $
Year 20 : 800 000 $
Salary Cap with 1 Way Contract
Year 17 : 54 850 000 $
Year 18 : 34 025 000 $
Year 19 : 11 825 000 $
Year 20 : 800 000 $

Farm Players Salaries
Jesse Puljujarvi	87 500 $ (3)
Pavel Zacha	87 500 $ (2)
Haydn Fleury	87 500 $ (3)
Evgeny Svechnikov	87 500 $ (3)
Linden Vey	80 000 $ (1)
Nick Paul	77 500 $ (2)
Kerby Rychel	77 500 $ (1)
Nic Petan	77 500 $ (2)
Gustav Forsling	77 500 $ (3)
Eric Cornel	77 500 $ (3)
Chris Driedger	77 500 $ (2)
A.J. Greer	77 500 $ (3)
Patrice Cormier	70 000 $ (2)
Brett Kulak	67 500 $ (1)
Chase De Leo	67 500 $ (2)
Andy Andreoff	65 000 $ (2)
Jonathan Diaby	57 500 $ (1)
Yannick Veilleux	57 500 $ (1)
Markus Nutivaara	57 500 $ (3)
Ryan Bourque	57 500 $ (1)
Ryan Culkin	57 500 $ (1)
Casey Nelson	57 500 $ (2)
Andrew Mangiapane	57 500 $ (3)
Richard Clune	55 000 $ (2)
Austin Carroll	50 000 $ (3)
Kristers Gudlevskis	50 000 $ (3)
Justin Hickman	45 000 $ (1)
Troy Grosenick	42 500 $ (1)
Viktor Svedberg	40 000 $ (1)
Mark Zengerle	40 000 $ (2)
Mark MacMillan	40 000 $ (2)
Jeremy Langlois	40 000 $ (2)
Total Farm Players	32
Salary Commitment
Year 17 : 2 047 500 $
Year 18 : 1 465 000 $
Year 19 : 710 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 2 047 500 $
Year 18 : 1 465 000 $
Year 19 : 710 000 $
Year 20 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6300 - 75 $ - 0 - 0.00%
Level 2:	5300 - 55 $ - 0 - 0.00%
Level 3:	4200 - 45 $ - 0 - 0.00%
Level 4:	4200 - 25 $ - 0 - 0.00%
Luxury :	1000 - 150 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 800 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	49 949 391 $
Projected Bank Account	49 949 391 $

Pro Players Salaries
Joe Pavelski	8 600 000 $ (2)
John Tavares	5 300 000 $ (1)
Mark Giordano	4 750 000 $ (1)
Travis Hamonic	3 900 000 $ (1)
Ryan Miller	3 550 000 $ (1)
James Neal	3 450 000 $ (2)
David Savard	3 050 000 $ (4)
Mike Ribeiro	2 750 000 $ (2)
Johnny Oduya	2 650 000 $ (1)
Nino Niederreiter	2 000 000 $ (1)
Derek Forbort	1 600 000 $ (1)
Matt Cullen	1 500 000 $ (2)
Kris Versteeg	1 450 000 $ (1)
Jay McClement	1 250 000 $ (1)
Johan Larsson	1 000 000 $ (1)
Travis Konecny	875 000 $ (3)
Blake Comeau	800 000 $ (1)
Marek Mazanec	725 000 $ (2)
Taylor Fedun	700 000 $ (1)
Brian Strait	675 000 $ (3)
Anton Khudobin	600 000 $ (1)
Matt Benning	575 000 $ (3)
Yohann Auvitu	550 000 $ (4)
Patrick Eaves	500 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 52 800 000 $
Year 18 : 22 750 000 $
Year 19 : 5 725 000 $
Year 20 : 3 600 000 $
Salary Average Commitment
Year 17 : 52 800 000 $
Year 18 : 22 750 000 $
Year 19 : 5 725 000 $
Year 20 : 3 600 000 $
Salary Cap with 1 Way Contract
Year 17 : 52 800 000 $
Year 18 : 22 750 000 $
Year 19 : 5 725 000 $
Year 20 : 3 600 000 $

Farm Players Salaries
Alexey Marchenko	97 500 $ (3)
Jack Roslovic	87 500 $ (3)
Vince Dunn	87 500 $ (3)
Mathew Barzal	87 500 $ (3)
Jack Skille	77 500 $ (2)
Nick Baptiste	77 500 $ (2)
Jakob Forsbacka Karlsson	77 500 $ (3)
Dan Vladar	77 500 $ (3)
Alexandre Grenier	72 500 $ (3)
Jaycob Megna	70 000 $ (3)
Brendan Ranford	65 000 $ (3)
Brandon Gormley	60 000 $ (2)
Mitch Callahan	60 000 $ (2)
Dominik Simon	57 500 $ (2)
Mason Geertsen	57 500 $ (2)
Branden Troock	57 500 $ (1)
Kellan Lain	55 000 $ (1)
Dakota Mermis	55 000 $ (3)
Kyle Criscuolo	55 000 $ (4)
Jakub Nakladal	50 000 $ (1)
Derek Hulak	50 000 $ (2)
Matthew O'Connor	47 500 $ (2)
Chris Nell	47 500 $ (3)
Mike Vecchione	47 500 $ (3)
Evan McEneny	47 500 $ (3)
Ryan Johnston	42 500 $ (2)
Greg Chase	40 000 $ (4)
Jason Kasdorf	40 000 $ (4)
James Melindy	40 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 17 : 1 787 500 $
Year 18 : 1 585 000 $
Year 19 : 1 055 000 $
Year 20 : 135 000 $
Salary Average Commitment
Year 17 : 1 787 500 $
Year 18 : 1 585 000 $
Year 19 : 1 055 000 $
Year 20 : 135 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	5700 - 95 $ - 0 - 0.00%
Level 2:	4800 - 60 $ - 0 - 0.00%
Level 3:	3800 - 35 $ - 0 - 0.00%
Level 4:	3800 - 25 $ - 0 - 0.00%
Luxury :	900 - 180 $ - 0 - 0.00%
Total Capacity :	19000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	52 875 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 090 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	16 976 683 $
Projected Bank Account	16 976 683 $

Pro Players Salaries
David Krejci	5 450 000 $ (2)
Eric Staal	4 700 000 $ (3)
Loui Eriksson	4 050 000 $ (4)
Martin Jones	3 850 000 $ (2)
T.J. Brodie	3 500 000 $ (2)
Daniel Girardi	3 100 000 $ (1)
Tobias Rieder	3 000 000 $ (3)
Marc Staal	2 500 000 $ (2)
Radim Vrbata	2 250 000 $ (2)
Mike Condon	2 250 000 $ (3)
Sam Gagner	2 125 000 $ (2)
Matt Read	1 975 000 $ (2)
Jason Garrison	1 900 000 $ (1)
Leo Komarov	1 800 000 $ (2)
Brian Boyle	1 550 000 $ (4)
Matt Hunwick	1 300 000 $ (4)
Ales Hemsky	1 250 000 $ (4)
Nick Schultz	1 100 000 $ (3)
Martin Marincin	1 000 000 $ (2)
Alex Burmistrov	1 000 000 $ (1)
Andrew Campbell	775 000 $ (3)
Conor Sheary	675 000 $ (2)
Josh Anderson	675 000 $ (1)
Scottie Upshall	625 000 $ (3)
Andreas Martinsen	475 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 52 875 000 $
Year 18 : 46 200 000 $
Year 19 : 20 600 000 $
Year 20 : 8 150 000 $
Salary Average Commitment
Year 17 : 52 875 000 $
Year 18 : 46 200 000 $
Year 19 : 20 600 000 $
Year 20 : 8 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 52 875 000 $
Year 18 : 46 200 000 $
Year 19 : 20 600 000 $
Year 20 : 8 150 000 $

Farm Players Salaries
Mason Raymond	237 500 $ (1)
Tyler Motte	77 500 $ (3)
Freddie Hamilton	77 500 $ (2)
Cole Ully	77 500 $ (2)
Petteri Lindbohm	77 500 $ (1)
Brandon Halverson	77 500 $ (3)
Paul Carey	75 000 $ (3)
Tom Sestito	70 000 $ (1)
Rinat Valiev	67 500 $ (2)
Bryan Bickell	65 000 $ (3)
Tyler Randell	62 500 $ (3)
Brenden Kichton	60 000 $ (3)
Andrew Agozzino	55 000 $ (2)
Andrew MacWilliam	55 000 $ (2)
Darren Kramer	55 000 $ (2)
Matt Carey	47 500 $ (1)
Lukas Sedlak	47 500 $ (1)
Michael Zalewski	47 500 $ (1)
Kevin Raine	42 500 $ (2)
Michael Carcone	40 000 $ (4)
Daniel Muzito-Bagenda	40 000 $ (4)
Radel Fazleev	40 000 $ (4)
Ryan Horvat	40 000 $ (2)
Tom Parisi	40 000 $ (4)
Jean Dupuy	40 000 $ (3)
Maxime Lagace	40 000 $ (3)
Nolan Valleau	40 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 17 : 1 695 000 $
Year 18 : 1 167 500 $
Year 19 : 657 500 $
Year 20 : 160 000 $
Salary Average Commitment
Year 17 : 1 695 000 $
Year 18 : 1 167 500 $
Year 19 : 657 500 $
Year 20 : 160 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	5400 - 95 $ - 0 - 0.00%
Level 2:	4500 - 55 $ - 0 - 0.00%
Level 3:	3600 - 33 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	56 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 890 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	32 141 035 $
Projected Bank Account	32 141 035 $

Pro Players Salaries
Evgeni Malkin	6 500 000 $ (1)
Tyler Seguin	6 000 000 $ (3)
Nikita Kucherov	4 900 000 $ (2)
Henrik Lundqvist	4 850 000 $ (2)
Justin Faulk	4 175 000 $ (2)
Nazem Kadri	3 800 000 $ (3)
Alex Galchenyuk	3 500 000 $ (1)
Mike Green	3 350 000 $ (1)
Jason Pominville	2 800 000 $ (3)
Matt Dumba	2 000 000 $ (3)
Jake McCabe	1 800 000 $ (2)
Michal Neuvirth	1 600 000 $ (1)
Alec Martinez	1 200 000 $ (1)
Tom Kuhnhackl	1 000 000 $ (3)
Auston Matthews	875 000 $ (3)
Alexander Wennberg	875 000 $ (1)
Nick Schmaltz	875 000 $ (3)
Sergey Tolchinsky	775 000 $ (2)
Juuse Saros	775 000 $ (2)
Leon Draisaitl	775 000 $ (1)
Brandon Manning	700 000 $ (1)
Blake Pietila	675 000 $ (2)
Cameron Gaunce	650 000 $ (3)
Matt Grzelcyk	575 000 $ (3)
Iiro Pakarinen	475 000 $ (1)
Tim Schaller	400 000 $ (1)
Evan Rodrigues	400 000 $ (2)
Total Pro Players	27
Salary Commitment
Year 17 : 56 300 000 $
Year 18 : 36 925 000 $
Year 19 : 18 575 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 56 300 000 $
Year 18 : 36 925 000 $
Year 19 : 18 575 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 56 300 000 $
Year 18 : 36 925 000 $
Year 19 : 18 575 000 $
Year 20 : 0 $

Farm Players Salaries
Cody Goloubef	70 000 $ (1)
Dillon Simpson	67 500 $ (1)
Eric Comrie	60 000 $ (3)
David Broll	57 500 $ (2)
Anthony Richard	57 500 $ (3)
Anton Rodin	52 500 $ (4)
Chris Summers	50 000 $ (2)
Mat Bodie	50 000 $ (2)
Colby Cave	47 500 $ (2)
Marek Langhamer	42 500 $ (3)
Zach Leslie	40 000 $ (4)
Markus Eisenschmid	40 000 $ (4)
Ashton Sautner	40 000 $ (3)
Kayle Doetzel	40 000 $ (4)
Scott Glennie	40 000 $ (4)
Total Farm Players	15
Salary Commitment
Year 17 : 755 000 $
Year 18 : 617 500 $
Year 19 : 412 500 $
Year 20 : 212 500 $
Salary Average Commitment
Year 17 : 755 000 $
Year 18 : 617 500 $
Year 19 : 412 500 $
Year 20 : 212 500 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5400 - 107 $ - 0 - 0.00%
Level 2:	4500 - 65 $ - 0 - 0.00%
Level 3:	3600 - 38 $ - 0 - 0.00%
Level 4:	3600 - 22 $ - 0 - 0.00%
Luxury :	900 - 210 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 38 $ - 0 - 0.00%
Farm Level 2:	6000 - 17 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 900 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 940 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	24 820 826 $
Projected Bank Account	24 820 826 $

Pro Players Salaries
Phil Kessel	6 475 000 $ (2)
Tomas Plekanec	5 300 000 $ (1)
Mike Smith	5 000 000 $ (1)
Jeff Skinner	3 875 000 $ (3)
Robin Lehner	3 800 000 $ (2)
Seth Jones	3 550 000 $ (3)
Jordan Staal	3 500 000 $ (1)
Martin Hanzal	2 600 000 $ (4)
Jannik Hansen	2 500 000 $ (3)
Jason Demers	1 725 000 $ (1)
Ryan Dzingel	1 275 000 $ (3)
Kyle Brodziak	1 250 000 $ (1)
Dwight King	1 075 000 $ (3)
Dennis Rasmussen	950 000 $ (3)
Derek Dorsett	900 000 $ (1)
Brock Boeser	875 000 $ (3)
Ben Chiarot	850 000 $ (2)
Korbinian Holzer	775 000 $ (2)
Julius Honka	775 000 $ (1)
Craig Cunningham	750 000 $ (1)
Jakub Kindl	600 000 $ (1)
Robert Scuderi	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 48 900 000 $
Year 18 : 28 600 000 $
Year 19 : 16 700 000 $
Year 20 : 2 600 000 $
Salary Average Commitment
Year 17 : 48 900 000 $
Year 18 : 28 600 000 $
Year 19 : 16 700 000 $
Year 20 : 2 600 000 $
Salary Cap with 1 Way Contract
Year 17 : 48 900 000 $
Year 18 : 28 600 000 $
Year 19 : 16 700 000 $
Year 20 : 2 600 000 $

Farm Players Salaries
Kevin Fiala	87 500 $ (2)
Clayton Keller	87 500 $ (3)
Vladimir Sobotka	80 000 $ (4)
Justin Peters	80 000 $ (1)
Keaton Thompson	77 500 $ (3)
Dominik Masin	77 500 $ (3)
Juho Lammikko	77 500 $ (3)
Frederick Gaudreau	75 000 $ (2)
Daniel Audette	67 500 $ (3)
Andrew Bodnarchuk	60 000 $ (2)
Julien Nantel	57 500 $ (3)
Clark Bishop	57 500 $ (3)
Austen Brassard	50 000 $ (2)
Kenny Ryan	50 000 $ (3)
Rob Flick	50 000 $ (3)
Cody Corbett	47 500 $ (2)
Andreas Johnsson	47 500 $ (3)
Harry Zolnierczyk	47 500 $ (1)
Christian Djoos	47 500 $ (3)
Conor Allen	45 000 $ (1)
Mark Fraser	45 000 $ (1)
Nikita Jevpalovs	45 000 $ (3)
Bryce Van Brabant	42 500 $ (1)
J.P. Anderson	42 500 $ (3)
Justin Hache	42 500 $ (1)
Mac Carruth	42 500 $ (3)
Alex Belzile	40 000 $ (3)
Ken Appleby	40 000 $ (3)
Peter Stoykewych	40 000 $ (2)
Eamon McAdam	40 000 $ (2)
Total Farm Players	30
Salary Commitment
Year 17 : 1 690 000 $
Year 18 : 1 387 500 $
Year 19 : 987 500 $
Year 20 : 80 000 $
Salary Average Commitment
Year 17 : 1 690 000 $
Year 18 : 1 387 500 $
Year 19 : 987 500 $
Year 20 : 80 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5400 - 110 $ - 0 - 0.00%
Level 2:	4500 - 65 $ - 0 - 0.00%
Level 3:	3600 - 40 $ - 0 - 0.00%
Level 4:	3600 - 35 $ - 0 - 0.00%
Luxury :	900 - 210 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 725 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	745 428 $
Projected Bank Account	745 428 $

Pro Players Salaries
Patrick Kane	6 600 000 $ (2)
Brent Seabrook	5 000 000 $ (1)
James van Riemsdyk	4 125 000 $ (1)
Brian Elliott	3 700 000 $ (4)
Jussi Jokinen	3 250 000 $ (2)
Marcus Johansson	2 400 000 $ (2)
Carl Gunnarsson	2 375 000 $ (1)
Brandon Sutter	2 300 000 $ (2)
Karl Alzner	2 300 000 $ (4)
Cody Ceci	2 100 000 $ (2)
Teuvo Teravainen	1 800 000 $ (2)
Karri Ramo	1 700 000 $ (3)
Josh Gorges	1 600 000 $ (4)
Antoine Roussel	1 200 000 $ (1)
Joe Colborne	1 150 000 $ (2)
Al Montoya	1 125 000 $ (2)
Sven Andrighetto	1 000 000 $ (2)
Brett Connolly	900 000 $ (1)
Mikhail Grigorenko	900 000 $ (1)
Eric Gryba	900 000 $ (3)
Samuel Morin	875 000 $ (2)
Jack Eichel	875 000 $ (2)
Andreas Athanasiou	775 000 $ (1)
Charles Hudon	775 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 49 725 000 $
Year 18 : 33 675 000 $
Year 19 : 10 200 000 $
Year 20 : 7 600 000 $
Salary Average Commitment
Year 17 : 49 725 000 $
Year 18 : 33 675 000 $
Year 19 : 10 200 000 $
Year 20 : 7 600 000 $
Salary Cap with 1 Way Contract
Year 17 : 49 725 000 $
Year 18 : 33 675 000 $
Year 19 : 10 200 000 $
Year 20 : 7 600 000 $

Farm Players Salaries
Timo Meier	87 500 $ (3)
Slater Koekkoek	77 500 $ (1)
Jordan Schmaltz	77 500 $ (2)
Cole Cassels	77 500 $ (2)
Jordan Subban	77 500 $ (2)
Philip Samuelsson	75 000 $ (1)
Andrew Copp	67 500 $ (1)
Gabriel Gagne	67 500 $ (3)
Patrick Sieloff	67 500 $ (1)
Chandler Stephenson	57 500 $ (1)
Brett Lernout	57 500 $ (2)
Nick Ebert	57 500 $ (1)
Stefan Matteau	55 000 $ (2)
Danny Kristo	50 000 $ (3)
Mac Bennett	47 500 $ (1)
Felix Girard	47 500 $ (1)
John Muse	40 000 $ (3)
Casey DeSmith	40 000 $ (3)
Jake Hildebrand	40 000 $ (4)
Total Farm Players	19
Salary Commitment
Year 17 : 1 167 500 $
Year 18 : 670 000 $
Year 19 : 325 000 $
Year 20 : 40 000 $
Salary Average Commitment
Year 17 : 1 167 500 $
Year 18 : 670 000 $
Year 19 : 325 000 $
Year 20 : 40 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6300 - 95 $ - 0 - 0.00%
Level 2:	5300 - 60 $ - 0 - 0.00%
Level 3:	4200 - 35 $ - 0 - 0.00%
Level 4:	4200 - 20 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 200 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	22 440 046 $
Projected Bank Account	22 440 046 $

Pro Players Salaries
David Backes	5 250 000 $ (4)
Carey Price	5 100 000 $ (2)
Paul Stastny	4 750 000 $ (1)
Ryan McDonagh	4 650 000 $ (1)
Taylor Hall	4 250 000 $ (3)
Brandon Saad	3 900 000 $ (1)
Gustav Nyquist	2 900 000 $ (1)
Nick Foligno	2 600 000 $ (3)
Jean-Gabriel Pageau	2 200 000 $ (2)
Dougie Hamilton	2 200 000 $ (1)
Kevan Miller	2 000 000 $ (2)
Calvin de Haan	2 000 000 $ (2)
Ryan Spooner	1 750 000 $ (2)
Luca Sbisa	1 100 000 $ (1)
Michael Hutchinson	1 000 000 $ (1)
Matt Calvert	1 000 000 $ (4)
David Pastrnak	875 000 $ (1)
Lawson Crouse	875 000 $ (3)
Radek Faksa	775 000 $ (2)
Michael Matheson	775 000 $ (2)
Erik Condra	750 000 $ (1)
Matt Beleskey	750 000 $ (4)
Shayne Gostisbehere	675 000 $ (2)
Chris Wagner	600 000 $ (2)
Zach Hyman	475 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 53 200 000 $
Year 18 : 31 075 000 $
Year 19 : 14 725 000 $
Year 20 : 7 000 000 $
Salary Average Commitment
Year 17 : 53 200 000 $
Year 18 : 31 075 000 $
Year 19 : 14 725 000 $
Year 20 : 7 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 200 000 $
Year 18 : 31 075 000 $
Year 19 : 14 725 000 $
Year 20 : 7 000 000 $

Farm Players Salaries
Andreas Englund	87 500 $ (3)
Pontus Aberg	77 500 $ (1)
Nicolas Aube-Kubel	77 500 $ (3)
Griffin Reinhart	77 500 $ (1)
Beau Bennett	75 000 $ (3)
Thomas Schemitsch	67 500 $ (3)
Taylor Leier	67 500 $ (1)
Nick Sorensen	67 500 $ (3)
Troy Bourke	67 500 $ (1)
Nathan Lieuwen	65 000 $ (3)
Cameron Schilling	60 000 $ (4)
Alex Friesen	60 000 $ (3)
John Ramage	60 000 $ (3)
Nick Moutrey	57 500 $ (2)
Garrett Mitchell	52 500 $ (3)
Zack Stortini	50 000 $ (1)
Buddy Robinson	50 000 $ (1)
Zach O'Brien	50 000 $ (1)
Colby Robak	50 000 $ (2)
T.J. Tynan	47 500 $ (1)
Ben Thomson	47 500 $ (1)
Colby Williams	45 000 $ (4)
Thomas McCollum	45 000 $ (3)
Hunter Warner	45 000 $ (4)
Brad Thiessen	42 500 $ (1)
Dan Kelly	40 000 $ (2)
Calle Andersson	40 000 $ (2)
Ethan Prow	40 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 17 : 1 612 500 $
Year 18 : 1 035 000 $
Year 19 : 847 500 $
Year 20 : 190 000 $
Salary Average Commitment
Year 17 : 1 612 500 $
Year 18 : 1 035 000 $
Year 19 : 847 500 $
Year 20 : 190 000 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 40 $ - 0 - 0.00%
Level 4:	3600 - 26 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 450 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 980 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	14 890 744 $
Projected Bank Account	14 890 744 $

Pro Players Salaries
Victor Hedman	4 475 000 $ (2)
Niklas Kronwall	4 450 000 $ (1)
Ryan Callahan	3 750 000 $ (1)
Wayne Simmonds	3 250 000 $ (1)
Trevor Daley	3 200 000 $ (1)
John Gibson	3 000 000 $ (2)
Antoine Vermette	2 950 000 $ (1)
Dennis Wideman	2 750 000 $ (1)
Jaromir Jagr	2 050 000 $ (2)
Marian Gaborik	2 000 000 $ (1)
Kris Russell	1 875 000 $ (2)
Jarome Iginla	1 875 000 $ (2)
Joel Edmundson	1 700 000 $ (3)
Mike Hoffman	1 675 000 $ (1)
Luke Glendening	1 400 000 $ (3)
Louis Domingue	1 175 000 $ (1)
Lauri Korpikoski	925 000 $ (1)
Bo Horvat	875 000 $ (1)
Nick Ritchie	775 000 $ (2)
Derek Grant	700 000 $ (1)
Adam Cracknell	675 000 $ (2)
Stephen Johns	675 000 $ (1)
Stefan Noesen	675 000 $ (1)
Blake Coleman	575 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 17 : 47 450 000 $
Year 18 : 18 400 000 $
Year 19 : 3 675 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 47 450 000 $
Year 18 : 18 400 000 $
Year 19 : 3 675 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 47 450 000 $
Year 18 : 18 400 000 $
Year 19 : 3 675 000 $
Year 20 : 0 $

Farm Players Salaries
Teddy Purcell	270 000 $ (1)
Curtis McKenzie	110 000 $ (3)
Alex Nedeljkovic	77 500 $ (3)
Ryan Carter	75 000 $ (1)
Brent Regner	70 000 $ (2)
Michael Leighton	70 000 $ (2)
Nelson Nogier	67 500 $ (3)
Justin Dowling	67 500 $ (2)
Jonas Gustavsson	67 500 $ (4)
Aaron Ness	65 000 $ (1)
Jarred Tinordi	65 000 $ (2)
Tom Gilbert	60 000 $ (3)
Linus Arnesson	57 500 $ (2)
Chris Mueller	57 500 $ (2)
Dan DeSalvo	55 000 $ (4)
Ben Street	55 000 $ (4)
Tanner Fritz	55 000 $ (4)
Roman Lyubimov	55 000 $ (4)
Jeremy Morin	50 000 $ (4)
Matt Taormina	50 000 $ (1)
Steve Oleksy	40 000 $ (2)
Ryan Hamilton	40 000 $ (1)
Joshua Winquist	40 000 $ (2)
Erik Karlsson-F	40 000 $ (1)
Sahir Gill	40 000 $ (1)
Chris DeSousa	40 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 17 : 1 740 000 $
Year 18 : 1 120 000 $
Year 19 : 652 500 $
Year 20 : 337 500 $
Salary Average Commitment
Year 17 : 1 740 000 $
Year 18 : 1 120 000 $
Year 19 : 652 500 $
Year 20 : 337 500 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 96 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	4000 - 45 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 190 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 3 $ - 0 - 0.00%
Farm Level 2:	6000 - 2 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 950 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 190 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	28 037 130 $
Projected Bank Account	28 037 130 $

Pro Players Salaries
Steven Stamkos	6 500 000 $ (1)
Devan Dubnyk	5 700 000 $ (4)
Blake Wheeler	5 000 000 $ (2)
Adam Henrique	4 000 000 $ (2)
Kari Lehtonen	4 000 000 $ (1)
Jack Johnson	3 850 000 $ (2)
Alex Goligoski	3 500 000 $ (1)
Kyle Okposo	3 400 000 $ (3)
Patrik Berglund	2 100 000 $ (3)
Jonas Brodin	2 000 000 $ (1)
Nick Bonino	1 900 000 $ (2)
Darren Helm	1 625 000 $ (3)
Trevor Lewis	1 600 000 $ (3)
Colton Sissons	1 100 000 $ (2)
Adam McQuaid	975 000 $ (2)
Jason Chimera	925 000 $ (2)
Matthew Stajan	925 000 $ (1)
Mark McNeill	925 000 $ (2)
Brandon Carlo	875 000 $ (3)
Brandon Montour	775 000 $ (2)
Chris Wideman	725 000 $ (2)
Malcolm Subban	700 000 $ (2)
Nikita Tryamkin	675 000 $ (2)
Cal O'Reilly	625 000 $ (1)
Tyler Pitlick	550 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 54 950 000 $
Year 18 : 37 400 000 $
Year 19 : 15 300 000 $
Year 20 : 5 700 000 $
Salary Average Commitment
Year 17 : 54 950 000 $
Year 18 : 37 400 000 $
Year 19 : 15 300 000 $
Year 20 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 17 : 54 950 000 $
Year 18 : 37 400 000 $
Year 19 : 15 300 000 $
Year 20 : 5 700 000 $

Farm Players Salaries
Travis Sanheim	87 500 $ (3)
Alexander Nylander	87 500 $ (3)
Adrian Kempe	87 500 $ (2)
Oliver Kylington	77 500 $ (2)
Sonny Milano	77 500 $ (2)
Tristan Jarry	77 500 $ (2)
Ville Husso	77 500 $ (3)
Tanner Richard	72 500 $ (2)
Anthony Peluso	70 000 $ (1)
J.C. Lipon	70 000 $ (2)
Jesse Graham	67 500 $ (1)
Kevin Gravel	57 500 $ (1)
Mackenzie Weegar	57 500 $ (2)
Zane McIntyre	57 500 $ (2)
Antoine Bibeau	57 500 $ (1)
Philip McRae	57 500 $ (3)
Paul LaDue	57 500 $ (3)
Kyle Baun	52 500 $ (2)
Noel Acciari	50 000 $ (2)
Matt Frattin	50 000 $ (2)
Tyler Lewington	47 500 $ (3)
Colton Hargrove	45 000 $ (2)
Steve Michalek	45 000 $ (2)
Guillaume Gelinas	45 000 $ (2)
Josh Currie	42 500 $ (1)
Alex Gudbranson	40 000 $ (2)
Tyler Gaudet	40 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 17 : 1 655 000 $
Year 18 : 1 360 000 $
Year 19 : 415 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 655 000 $
Year 18 : 1 360 000 $
Year 19 : 415 000 $
Year 20 : 0 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	5400 - 95 $ - 0 - 0.00%
Level 2:	4500 - 55 $ - 0 - 0.00%
Level 3:	3600 - 30 $ - 0 - 0.00%
Level 4:	3600 - 18 $ - 0 - 0.00%
Luxury :	900 - 195 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 175 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 390 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	31 967 422 $
Projected Bank Account	31 967 422 $

Pro Players Salaries
Nicklas Backstrom	5 975 000 $ (3)
Shea Weber	5 750 000 $ (1)
Pekka Rinne	5 700 000 $ (2)
Alexander Radulov	5 425 000 $ (4)
Vladimir Tarasenko	4 700 000 $ (1)
P.K. Subban	4 000 000 $ (1)
Brandon Dubinsky	3 125 000 $ (2)
Mike Fisher	2 300 000 $ (1)
Anton Stralman	2 000 000 $ (2)
Scott Darling	2 000 000 $ (3)
Paul Byron	1 700 000 $ (4)
Braydon Coburn	1 550 000 $ (4)
Torrey Mitchell	975 000 $ (4)
Cal Clutterbuck	950 000 $ (1)
Aaron Ekblad	875 000 $ (1)
Artemi Panarin	875 000 $ (2)
Sam Reinhart	875 000 $ (1)
Patrik Laine	875 000 $ (3)
Ivan Provorov	875 000 $ (3)
Fredrik Claesson	850 000 $ (4)
Chad Ruhwedel	675 000 $ (3)
Deryk Engelland	650 000 $ (2)
Frank Vatrano	475 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 17 : 53 175 000 $
Year 18 : 33 725 000 $
Year 19 : 20 900 000 $
Year 20 : 10 500 000 $
Salary Average Commitment
Year 17 : 53 175 000 $
Year 18 : 33 725 000 $
Year 19 : 20 900 000 $
Year 20 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 175 000 $
Year 18 : 33 725 000 $
Year 19 : 20 900 000 $
Year 20 : 10 500 000 $

Farm Players Salaries
Boyd Gordon	112 500 $ (3)
Bracken Kearns	90 000 $ (2)
Nail Yakupov	90 000 $ (2)
Jason Akeson	77 500 $ (1)
Tyson Strachan	72 500 $ (2)
Scott Harrington	62 500 $ (2)
Rene Bourque	62 500 $ (3)
Colin Smith	60 000 $ (3)
Mark Fayne	60 000 $ (4)
Trevor Murphy	57 500 $ (2)
Dean Kukan	57 500 $ (2)
Kurtis MacDermid	57 500 $ (2)
Marc-Andre Cliche	55 000 $ (2)
Jim O'Brien	55 000 $ (1)
Andrew Desjardins	50 000 $ (4)
Chris Porter	50 000 $ (3)
Carter Bancks	50 000 $ (2)
Travis Boyd	47 500 $ (2)
Mike Brown	47 500 $ (3)
Chris Neil	47 500 $ (2)
Pheonix Copley	47 500 $ (2)
Brandon Bollig	47 500 $ (3)
Jordin Tootoo	42 500 $ (3)
Shawn Thornton	40 000 $ (2)
Jordan Binnington	40 000 $ (2)
Markus Hannikainen	40 000 $ (3)
Richard Bachman	40 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 17 : 1 560 000 $
Year 18 : 1 387 500 $
Year 19 : 572 500 $
Year 20 : 110 000 $
Salary Average Commitment
Year 17 : 1 560 000 $
Year 18 : 1 387 500 $
Year 19 : 572 500 $
Year 20 : 110 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 93 $ - 0 - 0.00%
Level 2:	5000 - 58 $ - 0 - 0.00%
Level 3:	4000 - 33 $ - 0 - 0.00%
Level 4:	4000 - 20 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 825 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	62 772 710 $
Projected Bank Account	62 772 710 $

Pro Players Salaries
Zach Parise	6 250 000 $ (1)
Patrice Bergeron	5 600 000 $ (3)
Dion Phaneuf	5 000 000 $ (1)
Rick Nash	4 500 000 $ (2)
Kyle Turris	3 625 000 $ (1)
Dustin Brown	2 850 000 $ (3)
Oscar Klefbom	2 750 000 $ (2)
Michael Frolik	2 500 000 $ (3)
Jakob Silfverberg	2 500 000 $ (2)
David Desharnais	2 000 000 $ (1)
Kyle Quincey	1 925 000 $ (2)
Kevin Klein	1 875 000 $ (1)
Jacob Markstrom	1 200 000 $ (3)
Matt Hendricks	925 000 $ (3)
Zach Werenski	875 000 $ (3)
Max Domi	875 000 $ (2)
Josh Morrissey	775 000 $ (2)
Marcus Kruger	700 000 $ (2)
Mark Barberio	700 000 $ (1)
Matt Murray	675 000 $ (1)
Jordan Schroeder	650 000 $ (2)
Cole Schneider	600 000 $ (2)
Chris Butler	475 000 $ (2)
Travis Ewanyk	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 17 : 49 825 000 $
Year 18 : 29 700 000 $
Year 19 : 13 950 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 49 825 000 $
Year 18 : 29 700 000 $
Year 19 : 13 950 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 825 000 $
Year 18 : 29 700 000 $
Year 19 : 13 950 000 $
Year 20 : 0 $

Farm Players Salaries
Scott Laughton	107 500 $ (2)
Jake Virtanen	87 500 $ (2)
Jacob Larsson	87 500 $ (3)
Dylan McIlrath	85 000 $ (2)
Hudson Fasching	77 500 $ (3)
Jason Dickinson	77 500 $ (2)
Laurent Brossoit	75 000 $ (3)
Tyler Graovac	70 000 $ (2)
Simon Despres	70 000 $ (2)
Sam Carrick	65 000 $ (3)
Martin Frk	65 000 $ (2)
Jamie McBain	65 000 $ (3)
Marek Hrivik	60 000 $ (2)
Nick Deslauriers	60 000 $ (2)
Ondrej Kase	57 500 $ (3)
Philippe Desrosiers	57 500 $ (2)
Daniel Altshuller	57 500 $ (2)
Tommy Cross	55 000 $ (1)
Mike Kostka	52 500 $ (2)
Justin Florek	50 000 $ (1)
Chris Brown	50 000 $ (2)
Jaedon Descheneau	47 500 $ (3)
Cole Bardreau	45 000 $ (2)
Joakim Ryan	42 500 $ (3)
Casey Bailey	40 000 $ (2)
Michael Houser	40 000 $ (1)
David Shields	40 000 $ (1)
Josh Brown	40 000 $ (3)
Total Farm Players	28
Salary Commitment
Year 17 : 1 727 500 $
Year 18 : 1 542 500 $
Year 19 : 557 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 732 500 $
Year 18 : 1 547 500 $
Year 19 : 557 500 $
Year 20 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6300 - 95 $ - 0 - 0.00%
Level 2:	5300 - 55 $ - 0 - 0.00%
Level 3:	4200 - 35 $ - 0 - 0.00%
Level 4:	4200 - 20 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 30 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 475 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 770 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	54 828 737 $
Projected Bank Account	54 828 737 $

Pro Players Salaries
Jonathan Toews	6 500 000 $ (3)
Jamie Benn	6 300 000 $ (2)
Brad Marchand	5 850 000 $ (4)
Jake Allen	3 500 000 $ (2)
Jay Bouwmeester	3 500 000 $ (3)
Erik Johnson	3 400 000 $ (3)
Nikolai Kulemin	2 700 000 $ (4)
Adam Larsson	2 400 000 $ (2)
Chris Tanev	2 150 000 $ (4)
J.T. Miller	1 900 000 $ (1)
Brad Richardson	1 750 000 $ (4)
Kyle Palmieri	1 600 000 $ (1)
Carl Soderberg	1 550 000 $ (4)
Jesper Fast	1 400 000 $ (1)
Calvin Pickard	1 250 000 $ (2)
John Mitchell	1 250 000 $ (3)
Brandon Davidson	1 075 000 $ (2)
Mikhail Sergachev	875 000 $ (3)
Mark Pysyk	825 000 $ (1)
Brett Pesce	775 000 $ (2)
Kevin Hayes	775 000 $ (1)
Austin Watson	750 000 $ (1)
Cody McLeod	725 000 $ (1)
Scott Wilson	675 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 53 475 000 $
Year 18 : 44 825 000 $
Year 19 : 29 525 000 $
Year 20 : 14 000 000 $
Salary Average Commitment
Year 17 : 53 475 000 $
Year 18 : 44 825 000 $
Year 19 : 29 525 000 $
Year 20 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 475 000 $
Year 18 : 44 825 000 $
Year 19 : 29 525 000 $
Year 20 : 14 000 000 $

Farm Players Salaries
Brandon Pirri	162 500 $ (2)
Eric Gelinas	125 000 $ (1)
Derrick Pouliot	87 500 $ (1)
Chris Bigras	87 500 $ (2)
Teddy Blueger	77 500 $ (3)
Rocco Grimaldi	77 500 $ (1)
Conner Bleackley	77 500 $ (3)
Carter Verhaeghe	77 500 $ (3)
Adam Pelech	77 500 $ (1)
Trevor Carrick	77 500 $ (1)
Byron Froese	72 500 $ (2)
Reid Boucher	70 000 $ (1)
Lucas Wallmark	67 500 $ (3)
Jacob Middleton	67 500 $ (3)
Frederik Gauthier	67 500 $ (2)
Hunter Smith	67 500 $ (2)
Miikka Salomaki	67 500 $ (2)
Ryan Sproul	67 500 $ (2)
Seth Helgeson	65 000 $ (1)
Greg McKegg	60 000 $ (1)
Matej Stransky	60 000 $ (1)
Matt Tennyson	60 000 $ (1)
Viktor Loov	57 500 $ (1)
Adam Helewka	57 500 $ (3)
Mattias Backman	57 500 $ (2)
Robbie Russo	57 500 $ (2)
Marc-Olivier Roy	47 500 $ (2)
Gemel Smith	47 500 $ (1)
Joe Cannata	45 000 $ (1)
Mark Dekanich	45 000 $ (1)
Andrew Hammond	45 000 $ (4)
Paul Bissonnette	42 500 $ (2)
Mark Visentin	42 500 $ (3)
Total Farm Players	33
Salary Commitment
Year 17 : 2 265 000 $
Year 18 : 1 310 000 $
Year 19 : 512 500 $
Year 20 : 45 000 $
Salary Average Commitment
Year 17 : 2 265 000 $
Year 18 : 1 310 000 $
Year 19 : 512 500 $
Year 20 : 45 000 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 120 $ - 0 - 0.00%
Level 2:	5000 - 70 $ - 0 - 0.00%
Level 3:	4000 - 40 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 215 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	45 905 473 $
Projected Bank Account	45 905 473 $

Pro Players Salaries
Ryan Getzlaf	6 750 000 $ (4)
Alexander Ovechkin	6 400 000 $ (2)
Steve Mason	4 500 000 $ (3)
Andrew Ladd	4 400 000 $ (2)
Zdeno Chara	4 100 000 $ (2)
Alexander Edler	3 800 000 $ (2)
Derick Brassard	3 750 000 $ (3)
Jaden Schwartz	2 900 000 $ (2)
Andrew MacDonald	2 600 000 $ (1)
Cody Eakin	2 225 000 $ (1)
Michael Del Zotto	2 000 000 $ (1)
Mark Streit	1 400 000 $ (2)
Brendan Smith	1 400 000 $ (1)
Riley Sheahan	1 400 000 $ (2)
Matthew Nieto	925 000 $ (2)
Thomas Greiss	900 000 $ (1)
Brian Lashoff	800 000 $ (2)
Anthony Mantha	775 000 $ (1)
Oliver Bjorkstrand	775 000 $ (2)
Dmitry Orlov	750 000 $ (1)
Bryan Rust	675 000 $ (1)
Clayton Stoner	650 000 $ (3)
Cory Conacher	650 000 $ (4)
Alex Grant	625 000 $ (1)
Taylor Chorney	600 000 $ (2)
Steve Kampfer	600 000 $ (4)
Corban Knight	550 000 $ (4)
Wade Megan	525 000 $ (3)
Josh Jooris	475 000 $ (1)
Jori Lehtera	400 000 $ (1)
Total Pro Players	30
Salary Commitment
Year 17 : 58 300 000 $
Year 18 : 45 475 000 $
Year 19 : 17 975 000 $
Year 20 : 8 550 000 $
Salary Average Commitment
Year 17 : 58 300 000 $
Year 18 : 45 475 000 $
Year 19 : 17 975 000 $
Year 20 : 8 550 000 $
Salary Cap with 1 Way Contract
Year 17 : 58 300 000 $
Year 18 : 45 475 000 $
Year 19 : 17 975 000 $
Year 20 : 8 550 000 $

Farm Players Salaries
Thomas Chabot	87 500 $ (3)
Pavel Buchnevich	87 500 $ (3)
Dustin Tokarski	80 000 $ (1)
Zach Sanford	77 500 $ (3)
Emile Poirier	77 500 $ (1)
Dillon Heatherington	77 500 $ (2)
Danton Heinen	77 500 $ (3)
Jamie Oleksiak	70 000 $ (1)
Quinton Howden	70 000 $ (2)
Michael Latta	70 000 $ (3)
Marcus Sorensen	67 500 $ (3)
Kyle Wood	67 500 $ (3)
Dylan Blujus	67 500 $ (1)
Spencer Martin	67 500 $ (2)
Phil Di Giuseppe	67 500 $ (1)
Adin Hill	67 500 $ (2)
Jeff Zatkoff	60 000 $ (2)
Jordan Szwarz	60 000 $ (1)
Marcus Hogberg	57 500 $ (3)
Luke Witkowski	57 500 $ (3)
Brett Sutter	50 000 $ (1)
Julius Bergman	47 500 $ (2)
Brady Austin	42 500 $ (3)
Anton Lindholm	40 000 $ (3)
Tyrell Goulbourne	40 000 $ (2)
Scott Sabourin	40 000 $ (1)
Edward Pasquale	40 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 17 : 1 715 000 $
Year 18 : 1 202 500 $
Year 19 : 732 500 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 715 000 $
Year 18 : 1 202 500 $
Year 19 : 732 500 $
Year 20 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 105 $ - 0 - 0.00%
Level 2:	5000 - 65 $ - 0 - 0.00%
Level 3:	2000 - 40 $ - 0 - 0.00%
Level 4:	4000 - 17 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - 30 $ - 0 - 0.00%
Farm Level 2:	6000 - 18 $ - 0 - 0.00%
Farm Total Capacity :	12000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 400 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 390 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	38 821 712 $
Projected Bank Account	38 821 712 $

Pro Players Salaries
Craig Andersson	5 500 000 $ (2)
Henrik Zetterberg	5 100 000 $ (2)
Jeff Carter	5 100 000 $ (1)
Marian Hossa	5 000 000 $ (2)
Jacob Trouba	3 600 000 $ (3)
Mats Zuccarello	3 400 000 $ (2)
Francois Beauchemin	3 400 000 $ (2)
Andrei Markov	3 100 000 $ (1)
Boone Jenner	2 700 000 $ (3)
Paul Martin	2 450 000 $ (1)
Tobias Enstrom	1 775 000 $ (3)
Justin Schultz	1 600 000 $ (2)
Lee Stempniak	1 350 000 $ (1)
Gabriel Bourque	900 000 $ (2)
Connor McDavid	875 000 $ (2)
Artturi Lehkonen	875 000 $ (3)
Mitchell Marner	875 000 $ (3)
Jonathan Drouin	875 000 $ (1)
Mikko Rantanen	875 000 $ (2)
Nate Thompson	800 000 $ (3)
William Karlsson	775 000 $ (1)
Curtis McElhinney	775 000 $ (1)
Anthony Bitetto	725 000 $ (3)
Tanner Kero	575 000 $ (2)
Aaron Dell	400 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 53 400 000 $
Year 18 : 38 975 000 $
Year 19 : 11 350 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 53 400 000 $
Year 18 : 38 975 000 $
Year 19 : 11 350 000 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 53 400 000 $
Year 18 : 38 975 000 $
Year 19 : 11 350 000 $
Year 20 : 0 $

Farm Players Salaries
Andrej Nestrasil	112 500 $ (3)
Anton Lander	100 000 $ (1)
Jean-Sebastien Dea	77 500 $ (1)
Joe Hicketts	77 500 $ (3)
Justin Kirkland	77 500 $ (3)
Dominic Turgeon	77 500 $ (3)
Henrik Samuelsson	77 500 $ (1)
Jack Dougherty	77 500 $ (3)
Adam Erne	77 500 $ (2)
Robert Hagg	77 500 $ (1)
Peter Cehlarik	77 500 $ (3)
Travis Dermott	77 500 $ (3)
Madison Bowey	77 500 $ (2)
Jake Dotchin	67 500 $ (1)
Jeremy Gregoire	67 500 $ (2)
Mike Halmo	65 000 $ (2)
Antoine Laganiere	65 000 $ (1)
Cristoval Nieves	57 500 $ (3)
Grayson Downing	57 500 $ (2)
Chris Carlisle	52 500 $ (2)
Kasimir Kaskisuo	47 500 $ (2)
Sergei Boikov	45 000 $ (3)
Liam O'Brien	42 500 $ (1)
Adam Wilcox	40 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 17 : 1 672 500 $
Year 18 : 1 165 000 $
Year 19 : 680 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 1 672 500 $
Year 18 : 1 165 000 $
Year 19 : 680 000 $
Year 20 : 0 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Center
Level 1:	5400 - 108 $ - 0 - 0.00%
Level 2:	4500 - 63 $ - 0 - 0.00%
Level 3:	3600 - 38 $ - 0 - 0.00%
Level 4:	3600 - 23 $ - 0 - 0.00%
Luxury :	900 - 223 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 125 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	338 007 $
Projected Bank Account	338 007 $

Pro Players Salaries
Jon Quick	5 850 000 $ (2)
Ryan O'Reilly	4 700 000 $ (2)
Thomas Vanek	4 250 000 $ (3)
Marc-Edouard Vlasic	3 650 000 $ (2)
Mike Cammalleri	3 600 000 $ (1)
Henrik Sedin	3 500 000 $ (2)
Brooks Orpik	3 000 000 $ (1)
Jonathan Huberdeau	2 500 000 $ (1)
Zbynek Michalek	2 500 000 $ (2)
Brian Dumoulin	1 725 000 $ (2)
Ian Cole	1 725 000 $ (3)
Vladislav Namestnikov	1 600 000 $ (1)
Chris Stewart	925 000 $ (3)
Zack Smith	825 000 $ (1)
Tyler Wotherspoon	800 000 $ (2)
Sam Bennett	775 000 $ (1)
Connor Brown	775 000 $ (1)
Matt Martin	750 000 $ (2)
Brad Malone	700 000 $ (1)
Matt Greene	650 000 $ (3)
Matt Puempel	650 000 $ (2)
Kevin Rooney	600 000 $ (4)
Jordan Maletta	525 000 $ (4)
Trevor Moore	475 000 $ (4)
Sam Anas	450 000 $ (4)
Jeff Glass	425 000 $ (2)
Sean Maguire	400 000 $ (2)
Anthony Greco	400 000 $ (4)
Ed Wittchow	400 000 $ (3)
Total Pro Players	29
Salary Commitment
Year 17 : 49 125 000 $
Year 18 : 35 350 000 $
Year 19 : 10 400 000 $
Year 20 : 2 450 000 $
Salary Average Commitment
Year 17 : 49 125 000 $
Year 18 : 35 350 000 $
Year 19 : 10 400 000 $
Year 20 : 2 450 000 $
Salary Cap with 1 Way Contract
Year 17 : 49 125 000 $
Year 18 : 35 350 000 $
Year 19 : 10 400 000 $
Year 20 : 2 450 000 $

Farm Players Salaries
Alex Tuch	87 500 $ (3)
Nick Cousins	85 000 $ (2)
Scott Mayfield	80 000 $ (2)
Mark Jankowski	77 500 $ (3)
Michael McCarron	77 500 $ (2)
Jacob De La Rose	77 500 $ (1)
Jake DeBrusk	77 500 $ (3)
Denis Malgin	77 500 $ (3)
Remi Elie	77 500 $ (2)
Oskar Sundqvist	77 500 $ (2)
Scott Wedgewood	70 000 $ (3)
Mike Sislo	70 000 $ (2)
Vitek Vanecek	67 500 $ (2)
Tomas Jurco	65 000 $ (2)
Brandon Mashinter	62 500 $ (1)
Joe Whitney	60 000 $ (2)
Nick Lappin	57 500 $ (3)
Garrett Wilson	55 500 $ (2)
Steve Bernier	55 000 $ (3)
John Gilmour	50 000 $ (4)
Michael Kapla	45 000 $ (4)
Nate Prosser	45 000 $ (2)
Nick Seeler	40 000 $ (4)
Cal Heeter	40 000 $ (1)
Brian Cooper	40 000 $ (3)
Reece Willcox	40 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 17 : 1 658 000 $
Year 18 : 1 478 000 $
Year 19 : 717 500 $
Year 20 : 135 000 $
Salary Average Commitment
Year 17 : 1 658 000 $
Year 18 : 1 478 000 $
Year 19 : 717 500 $
Year 20 : 135 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	5400 - 125 $ - 0 - 0.00%
Level 2:	4500 - 80 $ - 0 - 0.00%
Level 3:	3600 - 50 $ - 0 - 0.00%
Level 4:	3600 - 35 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 425 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	40 417 025 $
Projected Bank Account	40 417 025 $

Pro Players Salaries
Erik Karlsson	5 750 000 $ (3)
Tuukka Rask	5 500 000 $ (1)
Matt Duchene	5 000 000 $ (2)
Mark Scheifele	4 700 000 $ (2)
Ryan Johansen	4 650 000 $ (1)
Gabriel Landeskog	4 400 000 $ (3)
Nathan MacKinnon	3 700 000 $ (2)
Morgan Rielly	2 800 000 $ (3)
Hampus Lindholm	2 700 000 $ (1)
Brian Gionta	2 125 000 $ (2)
Ben Lovejoy	1 900 000 $ (1)
Jason Zucker	1 500 000 $ (2)
Mikael Backlund	1 500 000 $ (2)
Roman Polak	1 300 000 $ (1)
Colton Sceviour	1 125 000 $ (3)
Reto Berra	925 000 $ (3)
Robby Fabbri	875 000 $ (2)
Joel Eriksson Ek	875 000 $ (3)
Jaccob Slavin	875 000 $ (2)
Micheal Haley	825 000 $ (4)
Nic Dowd	400 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 17 : 53 425 000 $
Year 18 : 37 375 000 $
Year 19 : 16 700 000 $
Year 20 : 825 000 $
Salary Average Commitment
Year 17 : 53 425 000 $
Year 18 : 37 375 000 $
Year 19 : 16 700 000 $
Year 20 : 825 000 $
Salary Cap with 1 Way Contract
Year 17 : 53 425 000 $
Year 18 : 37 375 000 $
Year 19 : 16 700 000 $
Year 20 : 825 000 $

Farm Players Salaries
Corey Tropp	90 000 $ (1)
Tyson Jost	87 500 $ (3)
Ian McCoshen	77 500 $ (3)
Rob O'Gara	72 500 $ (4)
Ryan Garbutt	70 000 $ (3)
Michael Paliotta	67 500 $ (1)
Jujhar Khaira	67 500 $ (1)
Dan Renouf	67 500 $ (4)
Travis Morin	67 500 $ (1)
Chris Breen	67 500 $ (1)
Yann Danis	65 000 $ (1)
Joseph Cramarossa	65 000 $ (3)
Paul Postma	62 500 $ (1)
Julian Melchiori	62 500 $ (2)
Jordan Oesterle	60 000 $ (2)
Joonas Korpisalo	57 500 $ (1)
Ryan Haggerty	57 500 $ (2)
Adam Pardy	55 000 $ (3)
Joel Hanley	55 000 $ (3)
Zack Mitchell	52 500 $ (2)
Colin McDonald	50 000 $ (2)
Patrick Brown	50 000 $ (3)
Colin Miller	47 500 $ (1)
Connor Brickley	47 500 $ (1)
Jamie Phillips	45 000 $ (4)
C.J. Motte	42 500 $ (3)
Garret Ross	42 500 $ (1)
Austin Czarnik	40 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 17 : 1 692 500 $
Year 18 : 1 010 000 $
Year 19 : 687 500 $
Year 20 : 185 000 $
Salary Average Commitment
Year 17 : 1 692 500 $
Year 18 : 1 010 000 $
Year 19 : 687 500 $
Year 20 : 185 000 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	5400 - 94 $ - 0 - 0.00%
Level 2:	4500 - 54 $ - 0 - 0.00%
Level 3:	3600 - 31 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 196 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0.00%
Farm Level 2:	6000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	56 600 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	830 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	(2 664 503 $)
Projected Bank Account	(2 664 503 $)

Pro Players Salaries
Sidney Crosby	6 600 000 $ (2)
Cory Schneider	4 850 000 $ (1)
Justin Williams	4 450 000 $ (1)
Jared Spurgeon	3 600 000 $ (3)
Frans Nielsen	3 400 000 $ (2)
Nick Holden	3 350 000 $ (4)
Alex Killorn	3 000 000 $ (2)
Joel Ward	2 650 000 $ (2)
Ryan Strome	2 325 000 $ (3)
Chris Kunitz	1 775 000 $ (2)
Fedor Tyutin	1 650 000 $ (2)
Alexei Emelin	1 400 000 $ (1)
Chad Johnson	1 200 000 $ (3)
Riley Nash	1 200 000 $ (2)
Jordie Benn	1 075 000 $ (2)
Jon Merrill	875 000 $ (3)
Matthew Tkachuk	875 000 $ (3)
Joseph Blandisi	775 000 $ (2)
Jimmy Vesey	775 000 $ (3)
Zach Trotman	700 000 $ (3)
Kevin Czuczman	700 000 $ (3)
Petter Granberg	700 000 $ (3)
Stuart Percy	700 000 $ (3)
Anthony Stolarz	675 000 $ (1)
Justin Auger	675 000 $ (1)
Troy Stecher	675 000 $ (3)
Louis-Marc Aubry	600 000 $ (3)
Andrey Pedan	575 000 $ (1)
Brian Gibbons	550 000 $ (2)
Christian Thomas	550 000 $ (1)
Danick Martel	475 000 $ (2)
Jack Flinn	400 000 $ (4)
Ryan Carpenter	400 000 $ (2)
Kenney Morrison	400 000 $ (3)
Garnet Hathaway	400 000 $ (2)
Jimmy Oligny	400 000 $ (3)
Damir Sharipzianov	400 000 $ (4)
Ross Johnston	400 000 $ (3)
Reid Petryk	400 000 $ (3)
Total Pro Players	39
Salary Commitment
Year 17 : 56 600 000 $
Year 18 : 43 425 000 $
Year 19 : 19 475 000 $
Year 20 : 4 150 000 $
Salary Average Commitment
Year 17 : 56 600 000 $
Year 18 : 43 425 000 $
Year 19 : 19 475 000 $
Year 20 : 4 150 000 $
Salary Cap with 1 Way Contract
Year 17 : 56 600 000 $
Year 18 : 43 425 000 $
Year 19 : 19 475 000 $
Year 20 : 4 150 000 $

Farm Players Salaries
Josh Brittain	52 500 $ (1)
Stefan Fournier	45 000 $ (3)
Garrett Meurs	42 500 $ (2)
Total Farm Players	3
Salary Commitment
Year 17 : 140 000 $
Year 18 : 87 500 $
Year 19 : 45 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 140 000 $
Year 18 : 87 500 $
Year 19 : 45 000 $
Year 20 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6300 - 94 $ - 0 - 0.00%
Level 2:	5300 - 49 $ - 0 - 0.00%
Level 3:	4200 - 29 $ - 0 - 0.00%
Level 4:	4200 - 19 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 375 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 120 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 60 000 000 $	0 $
Estimate Over Minimum Salary Cap of 0 $	0 $
Current Bank Account	61 292 645 $
Projected Bank Account	61 292 645 $

Pro Players Salaries
Claude Giroux	5 700 000 $ (4)
Ben Bishop	5 400 000 $ (1)
Bryan Little	4 800 000 $ (2)
Sean Monahan	4 650 000 $ (3)
Oliver Ekman-Larsson	4 300 000 $ (3)
Petr Mrazek	3 200 000 $ (2)
Tyler Myers	3 000 000 $ (1)
Torey Krug	2 800 000 $ (3)
Niklas Hjalmarsson	2 600 000 $ (2)
Brock Nelson	2 200 000 $ (1)
Marco Scandella	2 000 000 $ (2)
Michael Grabner	1 800 000 $ (1)
Mark Letestu	1 700 000 $ (2)
Tommy Pyatt	1 450 000 $ (2)
Darcy Kuemper	1 000 000 $ (2)
Dylan Strome	875 000 $ (3)
Colin White	875 000 $ (3)
Damon Severson	875 000 $ (1)
Andre Burakovsky	875 000 $ (1)
William Nylander	875 000 $ (1)
Stephen Gionta	775 000 $ (1)
Brady Skjei	775 000 $ (2)
Drew Shore	750 000 $ (2)
Drake Caggiula	675 000 $ (3)
Jordan Weal	425 000 $ (2)
Viktor Tikhonov	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 17 : 54 375 000 $
Year 18 : 38 575 000 $
Year 19 : 19 875 000 $
Year 20 : 5 700 000 $
Salary Average Commitment
Year 17 : 54 375 000 $
Year 18 : 38 575 000 $
Year 19 : 19 875 000 $
Year 20 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 17 : 54 375 000 $
Year 18 : 38 575 000 $
Year 19 : 19 875 000 $
Year 20 : 5 700 000 $

Farm Players Salaries
Matt Carle	137 500 $ (1)
Connor Carrick	90 000 $ (3)
Mackenzie Blackwood	87 500 $ (3)
Matt Bartkowski	87 500 $ (2)
Jakub Vrana	77 500 $ (2)
Ville Pokka	77 500 $ (1)
Vladislav Kamenev	77 500 $ (2)
Daniel O'Regan	67 500 $ (3)
Max McCormick	67 500 $ (4)
Hunter Shinkaruk	67 500 $ (1)
Borna Rendulic	67 500 $ (4)
Andy Miele	65 000 $ (2)
Greg Carey	62 500 $ (2)
Duncan Siemens	60 000 $ (2)
Nicklas Jensen	60 000 $ (1)
Jordan Nolan	60 000 $ (1)
Brandon DeFazio	60 000 $ (3)
Nick Ellis	57 500 $ (3)
Sena Acolatse	50 000 $ (2)
Vojtech Mozik	47 500 $ (2)
Robin Norell	47 500 $ (3)
Ethan Werek	47 500 $ (3)
Jack Rodewald	45 000 $ (4)
Matt MacKenzie	40 000 $ (1)
Zach Sill	40 000 $ (1)
Martin Ouellette	40 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 17 : 1 687 500 $
Year 18 : 1 165 000 $
Year 19 : 637 500 $
Year 20 : 180 000 $
Salary Average Commitment
Year 17 : 1 687 500 $
Year 18 : 1 165 000 $
Year 19 : 637 500 $
Year 20 : 180 000 $

Team Finance	Last Update - 27 septembre 2017 at 20:07
Simulating a Pre-Season

Team	Current Fund	Payroll	Under Maximum of 60 000 000 $	Over Minimum of 0 $	Pro Players	Farm Players	Total Players
Avalanche	21 803 842 $	50 875 000 $	9 125 000 $	50 875 000 $	25	29	54
BlackHawks	35 261 839 $	55 000 000 $	5 000 000 $	55 000 000 $	29	15	44
BlueJackets	23 792 177 $	58 725 000 $	1 275 000 $	58 725 000 $	28	15	43
Blues	19 900 000 $	44 075 000 $	15 925 000 $	44 075 000 $	24	28	52
Bruins	8 512 187 $	67 550 000 $	-7 550 000 $	67 550 000 $	43	2	45
Canadiens	(10 732 683 $)	62 150 000 $	-2 150 000 $	62 150 000 $	44	0	44
Canucks	15 318 244 $	65 875 000 $	-5 875 000 $	65 875 000 $	49	3	52
Capitals	21 576 688 $	48 150 000 $	11 850 000 $	48 150 000 $	24	27	51
Coyotes	19 025 739 $	46 900 000 $	13 100 000 $	46 900 000 $	27	25	52
Devils	34 480 665 $	51 250 000 $	8 750 000 $	51 250 000 $	24	29	53
Ducks	33 265 991 $	54 850 000 $	5 150 000 $	54 850 000 $	24	32	56
Flames	49 949 391 $	52 800 000 $	7 200 000 $	52 800 000 $	24	29	53
Flyers	16 976 683 $	52 875 000 $	7 125 000 $	52 875 000 $	25	27	52
Hurricanes	32 141 035 $	56 300 000 $	3 700 000 $	56 300 000 $	27	15	42
Jets	24 820 826 $	48 900 000 $	11 100 000 $	48 900 000 $	22	30	52
Kings	745 428 $	49 725 000 $	10 275 000 $	49 725 000 $	24	19	43
Lightning	22 440 046 $	53 200 000 $	6 800 000 $	53 200 000 $	25	28	53
MapleLeafs	14 890 744 $	47 450 000 $	12 550 000 $	47 450 000 $	24	26	50
Oilers	28 037 130 $	54 950 000 $	5 050 000 $	54 950 000 $	25	27	52
Panthers	31 967 422 $	53 175 000 $	6 825 000 $	53 175 000 $	23	27	50
Penguins	62 772 710 $	49 825 000 $	10 175 000 $	49 825 000 $	24	28	52
Rangers	54 828 737 $	53 475 000 $	6 525 000 $	53 475 000 $	24	33	57
RedWings	45 905 473 $	58 300 000 $	1 700 000 $	58 300 000 $	30	27	57
Sabres	38 821 712 $	53 400 000 $	6 600 000 $	53 400 000 $	25	24	49
Senators	338 007 $	49 125 000 $	10 875 000 $	49 125 000 $	29	26	55
Sharks	40 417 025 $	53 425 000 $	6 575 000 $	53 425 000 $	21	28	49
Stars	(2 664 503 $)	56 600 000 $	3 400 000 $	56 600 000 $	39	3	42
Wild	61 292 645 $	54 375 000 $	5 625 000 $	54 375 000 $	26	26	52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %