LCHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	5400 - 105 $ - 0 - 0.00%
Level 2:	4500 - 80 $ - 0 - 0.00%
Level 3:	3600 - 40 $ - 0 - 0.00%
Level 4:	3600 - 25 $ - 0 - 0.00%
Luxury :	900 - 220 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 15 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 025 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 025 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-7 025 000 $
Estimate Over Minimum Salary Cap of 0 $	67 025 000 $
Current Bank Account	25 735 812 $
Projected Bank Account	25 735 812 $

Pro Players Salaries
Aleksander Barkov	7 550 000 $ (1)
Dustin Byfuglien	6 800 000 $ (1)
Keith Yandle	6 600 000 $ (4)
Corey Perry	6 000 000 $ (1)
Bobby Ryan	5 350 000 $ (1)
Jon Quick	4 500 000 $ (4)
Nikolaj Ehlers	4 200 000 $ (3)
Noah Hanifin	4 000 000 $ (3)
Tyler Bertuzzi	3 500 000 $ (3)
Brandon Tanev	2 775 000 $ (1)
Linus Ullmark	2 500 000 $ (3)
John Moore	2 400 000 $ (4)
Derek Ryan	1 825 000 $ (3)
Trevor van Riemsdyk	1 700 000 $ (1)
Michael Stone	1 500 000 $ (2)
Tom Kuhnhackl	1 000 000 $ (1)
Jake Guentzel	875 000 $ (1)
Carter Rowney	825 000 $ (1)
Lukas Radil	775 000 $ (4)
Christian Dvorak	775 000 $ (1)
Scott Wedgewood	700 000 $ (1)
Sean Kuraly	475 000 $ (1)
Radim Simek	400 000 $ (1)
Tim Erixon	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 19 : 67 025 000 $
Year 20 : 31 800 000 $
Year 21 : 30 300 000 $
Year 22 : 14 275 000 $
Salary Average Commitment
Year 19 : 67 025 000 $
Year 20 : 31 800 000 $
Year 21 : 30 300 000 $
Year 22 : 14 275 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 025 000 $
Year 20 : 31 800 000 $
Year 21 : 30 300 000 $
Year 22 : 14 275 000 $

Farm Players Salaries
Isac Lundestrom	92 500 $ (3)
Brendan Gaunce	90 000 $ (3)
Joe Morrow	90 000 $ (2)
Eeli Tolvanen	87 500 $ (2)
Daniel Sprong	87 500 $ (2)
John Quenneville	87 500 $ (1)
Rasmus Asplund	85 000 $ (3)
Kieffer Bellows	85 000 $ (3)
Mark Barberio	82 500 $ (3)
Michael Mersch	80 000 $ (2)
Ben Thomas	77 500 $ (1)
Victor Mete	77 500 $ (2)
Nathan Noel	72 500 $ (3)
Brian Flynn	72 500 $ (1)
Dylan Coghlan	72 500 $ (3)
Austin Poganski	72 500 $ (3)
Matt Lorito	62 500 $ (1)
Luc Snuggerud	57 500 $ (2)
Gavin Bayreuther	57 500 $ (2)
Brendan Woods	55 000 $ (1)
Jean-Francois Berube	55 000 $ (1)
Joel L'Esperance	47 500 $ (3)
Nico Sturm	47 500 $ (3)
Griffen Molino	47 500 $ (1)
Mackenzie MacEachern	47 500 $ (1)
Anton Blidh	45 000 $ (1)
Zac Dalpe	40 000 $ (2)
Ty Reichenbach	40 000 $ (4)
Ryan Kuffner	40 000 $ (4)
Daniel Brickley	40 000 $ (2)
Zach Whitecloud	40 000 $ (3)
Connor LaCouvee	40 000 $ (4)
Total Farm Players	32
Salary Commitment
Year 19 : 2 075 000 $
Year 20 : 1 525 000 $
Year 21 : 907 500 $
Year 22 : 120 000 $
Salary Average Commitment
Year 19 : 2 075 000 $
Year 20 : 1 525 000 $
Year 21 : 907 500 $
Year 22 : 120 000 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	5400 - 108 $ - 0 - 0.00%
Level 2:	4500 - 72 $ - 0 - 0.00%
Level 3:	3600 - 44 $ - 0 - 0.00%
Level 4:	3600 - 26 $ - 0 - 0.00%
Luxury :	900 - 212 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0.00%
Farm Level 2:	6000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 250 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 250 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-4 250 000 $
Estimate Over Minimum Salary Cap of 0 $	64 250 000 $
Current Bank Account	28 580 357 $
Projected Bank Account	28 580 357 $

Pro Players Salaries
John Carlson	8 500 000 $ (3)
Sergei Bobrovsky	7 825 000 $ (2)
Filip Forsberg	6 550 000 $ (1)
Rasmus Ristolainen	6 050 000 $ (1)
Colton Parayko	5 850 000 $ (3)
Derek Stepan	5 600 000 $ (3)
Bo Horvat	4 125 000 $ (1)
David Perron	3 975 000 $ (3)
Lars Eller	3 075 000 $ (3)
Robert Bortuzzo	1 325 000 $ (1)
Yanni Gourde	1 250 000 $ (1)
Sam Gagner	1 250 000 $ (2)
Daniel Carr	975 000 $ (3)
Erik Brannstrom	925 000 $ (3)
Denis Gurianov	875 000 $ (1)
Christian Fischer	875 000 $ (1)
Pierre-Luc Dubois	875 000 $ (2)
Henrik Borgstrom	775 000 $ (3)
Carl Dahlstrom	775 000 $ (1)
Devin Shore	775 000 $ (1)
Callum Booth	775 000 $ (2)
Troy Grosenick	675 000 $ (3)
Jake Chelios	575 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 19 : 64 250 000 $
Year 20 : 41 650 000 $
Year 21 : 30 350 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 64 250 000 $
Year 20 : 41 650 000 $
Year 21 : 30 350 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 64 250 000 $
Year 20 : 41 650 000 $
Year 21 : 30 350 000 $
Year 22 : 0 $

Farm Players Salaries
Brendan Leipsic	100 000 $ (2)
Brendan Guhle	87 500 $ (1)
Jonathan Ang	85 000 $ (3)
Keegan Kolesar	77 500 $ (2)
Nicolas Meloche	77 500 $ (2)
Caleb Jones	77 500 $ (2)
Deven Sideroff	77 500 $ (2)
Niklas Hansson	77 500 $ (2)
Ryan MacInnis	77 500 $ (1)
Keegan Lowe	75 000 $ (3)
Ryan Murphy	75 000 $ (2)
J.T. Brown	67 500 $ (1)
Jacob Nilsson	62 500 $ (2)
Cameron Hebig	60 000 $ (3)
Mark Alt	60 000 $ (1)
Byron Froese	60 000 $ (2)
Kevin Roy	57 500 $ (1)
Tyler Moy	57 500 $ (2)
Chris Mueller	57 500 $ (2)
Patrick Eaves	55 000 $ (1)
Tobias Lindberg	55 000 $ (3)
Mike McKenna	55 000 $ (1)
Kurtis Gabriel	50 000 $ (2)
Andy Welinski	47 500 $ (1)
Colin Blackwell	42 500 $ (2)
Steven Fogarty	40 000 $ (1)
Anthony Peters	40 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 19 : 1 755 000 $
Year 20 : 1 167 500 $
Year 21 : 275 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 755 000 $
Year 20 : 1 167 500 $
Year 21 : 275 000 $
Year 22 : 0 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide Arena
Level 1:	5400 - 99 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 650 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 650 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-6 650 000 $
Estimate Over Minimum Salary Cap of 0 $	66 650 000 $
Current Bank Account	17 993 500 $
Projected Bank Account	17 993 500 $

Pro Players Salaries
Anze Kopitar	9 825 000 $ (1)
Kristopher Letang	6 425 000 $ (2)
Mikael Granlund	6 250 000 $ (2)
Mikko Koivu	6 200 000 $ (1)
Tomas Hertl	4 850 000 $ (3)
Viktor Arvidsson	4 500 000 $ (2)
Mika Zibanejad	4 000 000 $ (2)
Patrick Marleau	3 500 000 $ (1)
Tyson Barrie	3 400 000 $ (1)
Johnny Boychuk	3 200 000 $ (2)
Shea Theodore	3 200 000 $ (3)
Patrik Berglund	1 500 000 $ (3)
Thomas Greiss	1 475 000 $ (1)
Brayden McNabb	1 425 000 $ (1)
Joakim Nordstrom	1 225 000 $ (1)
Cedric Paquette	950 000 $ (1)
Carter Hart	925 000 $ (3)
Samuel Girard	875 000 $ (2)
Anthony Beauvillier	875 000 $ (1)
Brayden Point	875 000 $ (1)
Mattias Janmark	775 000 $ (2)
Tim Heed	400 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 19 : 66 650 000 $
Year 20 : 36 500 000 $
Year 21 : 10 475 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 66 650 000 $
Year 20 : 36 500 000 $
Year 21 : 10 475 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 66 650 000 $
Year 20 : 36 500 000 $
Year 21 : 10 475 000 $
Year 22 : 0 $

Farm Players Salaries
Markus Granlund	142 500 $ (1)
Max Comtois	92 500 $ (3)
Michael Dal Colle	87 500 $ (1)
Thatcher Demko	87 500 $ (1)
Sean Day	85 000 $ (3)
Vitaly Abramov	85 000 $ (3)
Mason Shaw	85 000 $ (3)
Jake Oettinger	85 000 $ (3)
Alexandre Carrier	77 500 $ (1)
Jayce Hawryluk	77 500 $ (1)
Philippe Myers	77 500 $ (2)
Saku Maenalanen	72 500 $ (3)
Rourke Chartier	67 500 $ (1)
Conor Garland	57 500 $ (1)
Samuel Blais	57 500 $ (1)
Erik Burgdoerfer	57 500 $ (1)
Stefan Elliott	52 500 $ (3)
Chris Conner	50 000 $ (3)
Jonas Johansson	47 500 $ (1)
Chris Summers	47 500 $ (3)
Joseph LaBate	45 000 $ (1)
Maxim Lamarche	42 500 $ (3)
Matt Taormina	40 000 $ (1)
Brett Sutter	40 000 $ (1)
Total Farm Players	24
Salary Commitment
Year 19 : 1 660 000 $
Year 20 : 775 000 $
Year 21 : 697 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 660 000 $
Year 20 : 775 000 $
Year 21 : 697 500 $
Year 22 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 95 $ - 0 - 0.00%
Level 2:	5000 - 55 $ - 0 - 0.00%
Level 3:	2000 - 35 $ - 0 - 0.00%
Level 4:	4000 - 20 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 925 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	62 925 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-2 925 000 $
Estimate Over Minimum Salary Cap of 0 $	62 925 000 $
Current Bank Account	27 308 551 $
Projected Bank Account	27 308 551 $

Pro Players Salaries
Marc-Andre Fleury	8 500 000 $ (3)
Elias Lindholm	8 225 000 $ (3)
Evgeny Kuznetsov	5 325 000 $ (1)
Anders Lee	4 700 000 $ (2)
Alex Killorn	4 500 000 $ (4)
Danny DeKeyser	4 250 000 $ (3)
Brandon Dubinsky	3 600 000 $ (2)
Justin Williams	3 350 000 $ (1)
Valtteri Filppula	3 175 000 $ (1)
Scott Darling	2 000 000 $ (1)
Andrew Ladd	1 900 000 $ (1)
Zach Bogosian	1 650 000 $ (2)
Ben Harpur	1 425 000 $ (2)
Nathan Beaulieu	1 275 000 $ (2)
Zack Kassian	1 200 000 $ (2)
Rasmus Dahlin	925 000 $ (3)
Filip Hronek	875 000 $ (2)
Noah Juulsen	875 000 $ (2)
Mark Borowiecki	850 000 $ (2)
Peter Holland	850 000 $ (2)
Nikita Zaitsev	775 000 $ (1)
Dale Weise	725 000 $ (2)
Gabriel Dumont	625 000 $ (2)
David Rittich	475 000 $ (1)
Dryden Hunt	475 000 $ (1)
John McCarthy	400 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 19 : 62 925 000 $
Year 20 : 45 050 000 $
Year 21 : 26 400 000 $
Year 22 : 4 500 000 $
Salary Average Commitment
Year 19 : 62 925 000 $
Year 20 : 45 050 000 $
Year 21 : 26 400 000 $
Year 22 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 62 925 000 $
Year 20 : 45 050 000 $
Year 21 : 26 400 000 $
Year 22 : 4 500 000 $

Farm Players Salaries
Garret Sparks	117 500 $ (3)
Dmitrij Jaskin	105 000 $ (1)
Urho Vaakanainen	92 500 $ (3)
Valeri Nichushkin	90 000 $ (1)
Gabriel Carlsson	87 500 $ (2)
William Borgen	85 000 $ (3)
Michael Dipietro	85 000 $ (3)
Givani Smith	85 000 $ (3)
Ryan Collins	77 500 $ (2)
John Hayden	77 500 $ (1)
Nolan Stevens	72 500 $ (3)
Tanner Kaspick	72 500 $ (3)
Alex Broadhurst	72 500 $ (3)
Jeremy Helvig	72 500 $ (3)
Hubert Labrie	67 500 $ (3)
Francis Perron	67 500 $ (1)
Chris Casto	62 500 $ (3)
Logan O'Connor	60 000 $ (3)
Adam Huska	60 000 $ (3)
Alex Barre-Boulet	60 000 $ (3)
Blake Speers	57 500 $ (2)
Axel Holmstrom	57 500 $ (2)
Cristoval Nieves	57 500 $ (1)
Vincent LoVerde	55 000 $ (1)
Reece Scarlett	47 500 $ (2)
Matt Mangene	42 500 $ (2)
Zach Palmquist	40 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 19 : 1 927 500 $
Year 20 : 1 435 000 $
Year 21 : 1 065 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 837 500 $
Year 20 : 1 435 000 $
Year 21 : 1 065 000 $
Year 22 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5400 - 102 $ - 0 - 0.00%
Level 2:	4500 - 65 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 23 $ - 0 - 0.00%
Luxury :	900 - 203 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 21 $ - 0 - 0.00%
Farm Level 2:	6000 - 12 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 825 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	59 825 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	175 000 $
Estimate Over Minimum Salary Cap of 0 $	59 825 000 $
Current Bank Account	19 400 000 $
Projected Bank Account	19 400 000 $

Pro Players Salaries
Roman Josi	8 325 000 $ (2)
Shea Weber	7 825 000 $ (3)
Joe Pavelski	6 800 000 $ (3)
Phillip Danault	4 300 000 $ (1)
Jay Bouwmeester	4 025 000 $ (1)
Mathieu Perreault	3 400 000 $ (2)
Roberto Luongo	3 150 000 $ (1)
Travis Hamonic	3 100 000 $ (3)
James Reimer	2 475 000 $ (3)
Brock McGinn	2 350 000 $ (1)
Nick Ritchie	2 000 000 $ (2)
Carl Soderberg	1 900 000 $ (2)
Milan Lucic	1 700 000 $ (4)
Jonathan Ericsson	1 600 000 $ (1)
Devante Smith-Pelly	1 100 000 $ (1)
Miro Heiskanen	925 000 $ (3)
Marcus Kruger	900 000 $ (3)
Brendan Perlini	875 000 $ (1)
Ryan Reaves	800 000 $ (2)
Kevin Labanc	775 000 $ (1)
Brad Hunt	750 000 $ (1)
Connor Brickley	750 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 19 : 59 825 000 $
Year 20 : 40 150 000 $
Year 21 : 23 725 000 $
Year 22 : 1 700 000 $
Salary Average Commitment
Year 19 : 59 825 000 $
Year 20 : 40 150 000 $
Year 21 : 23 725 000 $
Year 22 : 1 700 000 $
Salary Cap with 1 Way Contract
Year 19 : 59 825 000 $
Year 20 : 40 150 000 $
Year 21 : 23 725 000 $
Year 22 : 1 700 000 $

Farm Players Salaries
Steven Santini	120 000 $ (1)
Alexandre Texier	92 500 $ (3)
Zach Senyshyn	87 500 $ (2)
Filip Chytil	87 500 $ (2)
Dante Fabbro	85 000 $ (3)
Jeremy Bracco	77 500 $ (2)
Josh Jacobs	77 500 $ (1)
Mikhail Vorobyev	77 500 $ (2)
Frank Corrado	75 000 $ (2)
Niko Mikkola	72 500 $ (3)
William Lagesson	72 500 $ (3)
Andreas Borgman	67 500 $ (2)
Jeremy Smith	62 500 $ (2)
Reid Duke	60 000 $ (3)
Andrew Poturalski	57 500 $ (1)
Darren Raddysh	57 500 $ (2)
C.J. Smith	57 500 $ (1)
Anthony Louis	57 500 $ (2)
Vinni Lettieri	57 500 $ (2)
Kalle Kossila	57 500 $ (1)
Mark Friedman	47 500 $ (2)
Matiss Kivlenieks	47 500 $ (2)
Gerald Mayhew	42 500 $ (1)
Daniel Maggio	40 000 $ (1)
Nathan Gerbe	40 000 $ (3)
Total Farm Players	25
Salary Commitment
Year 19 : 1 677 500 $
Year 20 : 1 225 000 $
Year 21 : 422 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 677 500 $
Year 20 : 1 225 000 $
Year 21 : 422 500 $
Year 22 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 95 $ - 0 - 0.00%
Level 2:	5000 - 65 $ - 0 - 0.00%
Level 3:	4000 - 27 $ - 0 - 0.00%
Level 4:	4000 - 18 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 450 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	55 450 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	4 550 000 $
Estimate Over Minimum Salary Cap of 0 $	55 450 000 $
Current Bank Account	2 352 180 $
Projected Bank Account	2 352 180 $

Pro Players Salaries
Alex Pietrangelo	7 950 000 $ (4)
Sean Couturier	7 950 000 $ (3)
Johnny Gaudreau	5 700 000 $ (1)
Mikko Koskinen	5 500 000 $ (4)
Sami Vatanen	3 475 000 $ (3)
Erik Gustafsson	3 250 000 $ (4)
Erik Haula	2 400 000 $ (2)
Ivan Barbashev	2 300 000 $ (3)
Connor Murphy	2 200 000 $ (1)
Nate Schmidt	1 450 000 $ (2)
Melker Karlsson	1 450 000 $ (3)
Mike Reilly	1 100 000 $ (4)
Josh Archibald	1 075 000 $ (2)
Louis Domingue	1 050 000 $ (3)
Michael Raffl	1 050 000 $ (1)
Christian Folin	1 025 000 $ (2)
Drew Stafford	975 000 $ (2)
Joshua Ho-Sang	875 000 $ (1)
Alexander Kerfoot	775 000 $ (2)
Oskar Lindblom	775 000 $ (2)
David Kampf	775 000 $ (2)
Chris Kunitz	750 000 $ (1)
Gerry Fitzgerald	400 000 $ (1)
Steve Oleksy	400 000 $ (1)
Stephen Gionta	400 000 $ (2)
Colton Beck	400 000 $ (1)
Total Pro Players	26
Salary Commitment
Year 19 : 55 450 000 $
Year 20 : 43 675 000 $
Year 21 : 34 025 000 $
Year 22 : 17 800 000 $
Salary Average Commitment
Year 19 : 52 200 000 $
Year 20 : 40 425 000 $
Year 21 : 30 775 000 $
Year 22 : 14 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 55 450 000 $
Year 20 : 43 675 000 $
Year 21 : 34 025 000 $
Year 22 : 17 800 000 $

Farm Players Salaries
Jared Coreau	100 000 $ (2)
Julien Gauthier	87 500 $ (2)
Cale Fleury	85 000 $ (3)
Will Bitten	85 000 $ (3)
Justin Bailey	80 000 $ (3)
Adam Musil	77 500 $ (2)
Aleksi Saarela	77 500 $ (2)
Vili Saarijarvi	77 500 $ (2)
Rudolfs Balcers	77 500 $ (2)
Ludwig Bystrom	75 000 $ (3)
Cameron Darcy	67 500 $ (3)
Kyle Burroughs	67 500 $ (1)
Michael McNiven	67 500 $ (2)
Charlie Lindgren	62 500 $ (3)
Dmitry Sokolov	60 000 $ (3)
Josh Healey	50 000 $ (3)
Macoy Erkamps	50 000 $ (2)
Zachary Fucale	47 500 $ (2)
Dominic Toninato	40 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 19 : 1 335 000 $
Year 20 : 1 267 500 $
Year 21 : 565 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 335 000 $
Year 20 : 1 267 500 $
Year 21 : 565 000 $
Year 22 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 131 $ - 0 - 0.00%
Level 2:	5000 - 100 $ - 0 - 0.00%
Level 3:	4000 - 51 $ - 0 - 0.00%
Level 4:	4000 - 40 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 21 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 850 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 850 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-10 850 000 $
Estimate Over Minimum Salary Cap of 0 $	70 850 000 $
Current Bank Account	18 356 775 $
Projected Bank Account	18 356 775 $

Pro Players Salaries
Logan Couture	7 000 000 $ (2)
Dylan Larkin	5 750 000 $ (1)
Cam Atkinson	5 075 000 $ (2)
Thomas Vanek	5 025 000 $ (1)
Marc-Edouard Vlasic	4 450 000 $ (4)
Reilly Smith	4 425 000 $ (1)
Jake Gardiner	4 000 000 $ (4)
Darnell Nurse	3 050 000 $ (2)
Calle Jarnkrok	2 750 000 $ (4)
Nick Leddy	2 700 000 $ (1)
Tyler Bozak	2 650 000 $ (4)
Ryan Pulock	2 600 000 $ (2)
Jared McCann	2 200 000 $ (3)
Curtis McElhinney	1 975 000 $ (1)
Justin Abdelkader	1 925 000 $ (2)
Sam Bennett	1 875 000 $ (2)
Brian Boyle	1 700 000 $ (2)
Andrew MacDonald	1 375 000 $ (3)
Jori Lehtera	1 250 000 $ (2)
Curtis McKenzie	1 100 000 $ (1)
Colby Cave	925 000 $ (2)
Michael Chaput	900 000 $ (2)
Oscar Lindberg	900 000 $ (1)
Jake DeBrusk	775 000 $ (1)
Rasmus Andersson	775 000 $ (1)
Will Butcher	775 000 $ (2)
Jack Campbell	725 000 $ (2)
Zach Redmond	625 000 $ (2)
Edward Pasquale	600 000 $ (3)
Eric Tangradi	500 000 $ (2)
Joey LaLeggia	475 000 $ (3)
Total Pro Players	31
Salary Commitment
Year 19 : 70 850 000 $
Year 20 : 47 425 000 $
Year 21 : 18 500 000 $
Year 22 : 13 850 000 $
Salary Average Commitment
Year 19 : 70 850 000 $
Year 20 : 47 425 000 $
Year 21 : 18 500 000 $
Year 22 : 13 850 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 850 000 $
Year 20 : 47 425 000 $
Year 21 : 18 500 000 $
Year 22 : 13 850 000 $

Farm Players Salaries
Antti Raanta	300 000 $ (3)
Marc Methot	240 000 $ (2)
Nikolay Goldobin	95 500 $ (1)
Tage Thompson	87 500 $ (2)
Taylor Raddysh	85 000 $ (3)
Mitchell Vande Sompel	77 500 $ (2)
Filip Chlapik	77 500 $ (2)
Rem Pitlick	72 500 $ (3)
Joel Hofer	72 500 $ (3)
Tyler Steenbergen	72 500 $ (3)
Matheson Iacopelli	67 500 $ (2)
Tyler Vesel	60 000 $ (3)
Michael Leighton	50 000 $ (2)
Nikita Scherbak	50 000 $ (1)
Adam Tambellini	47 500 $ (3)
Nic Kerdiles	45 000 $ (2)
Josiah Didier	45 000 $ (3)
Morgan Klimchuk	45 000 $ (1)
Brady Austin	42 500 $ (1)
Brad Thiessen	40 000 $ (2)
Mitch Gillam	40 000 $ (2)
Total Farm Players	21
Salary Commitment
Year 19 : 1 713 000 $
Year 20 : 1 480 000 $
Year 21 : 755 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 713 000 $
Year 20 : 1 480 000 $
Year 21 : 755 000 $
Year 22 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6600 - 91 $ - 0 - 0.00%
Level 2:	5500 - 80 $ - 0 - 0.00%
Level 3:	4400 - 41 $ - 0 - 0.00%
Level 4:	4400 - 20 $ - 0 - 0.00%
Luxury :	1100 - 210 $ - 0 - 0.00%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 275 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	67 275 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-7 275 000 $
Estimate Over Minimum Salary Cap of 0 $	67 275 000 $
Current Bank Account	22 339 012 $
Projected Bank Account	22 339 012 $

Pro Players Salaries
Braden Holtby	6 900 000 $ (1)
Evander Kane	6 650 000 $ (4)
Alexander Edler	6 000 000 $ (4)
Josh Bailey	5 575 000 $ (4)
Jake Muzzin	5 250 000 $ (2)
William Karlsson	5 225 000 $ (2)
Tyler Toffoli	3 675 000 $ (2)
Boone Jenner	3 450 000 $ (1)
Tomas Plekanec	2 975 000 $ (2)
Daniel Girardi	2 800 000 $ (2)
Ben Chiarot	2 250 000 $ (4)
Casey Cizikas	2 250 000 $ (1)
Joel Armia	2 025 000 $ (2)
Jason Pominville	1 975 000 $ (2)
Alex Stalock	1 175 000 $ (2)
Miles Wood	1 125 000 $ (3)
Dmitry Kulikov	1 000 000 $ (1)
Sam Steel	925 000 $ (3)
Jacob MacDonald	875 000 $ (3)
Jesper Bratt	875 000 $ (2)
Justin Falk	800 000 $ (1)
Samuel Montembeault	775 000 $ (2)
Guillaume Brisebois	775 000 $ (2)
Anthony Bitetto	725 000 $ (1)
Mark Letestu	650 000 $ (4)
Tucker Poolman	575 000 $ (2)
Total Pro Players	26
Salary Commitment
Year 19 : 67 275 000 $
Year 20 : 52 150 000 $
Year 21 : 24 050 000 $
Year 22 : 21 125 000 $
Salary Average Commitment
Year 19 : 67 275 000 $
Year 20 : 52 150 000 $
Year 21 : 24 050 000 $
Year 22 : 21 125 000 $
Salary Cap with 1 Way Contract
Year 19 : 67 275 000 $
Year 20 : 52 150 000 $
Year 21 : 24 050 000 $
Year 22 : 21 125 000 $

Farm Players Salaries
Stefan Noesen	100 000 $ (2)
Tyler Benson	92 500 $ (3)
Seth Griffith	85 000 $ (3)
Keaton Middleton	85 000 $ (3)
Jean-Christophe Beaudin	85 000 $ (3)
Andrew Nielsen	77 500 $ (1)
Paul Bittner	77 500 $ (2)
Dmytro Timashov	77 500 $ (1)
Brett Seney	72 500 $ (3)
Anthony Angello	72 500 $ (3)
Gabriel Fontaine	67 500 $ (2)
Mike Downing	67 500 $ (1)
Riley Barber	67 500 $ (2)
Giovanni Fiore	57 500 $ (2)
Valentin Zykov	55 000 $ (3)
Ryan Lomberg	50 000 $ (2)
Patrik Rybar	50 000 $ (3)
Zack MacEwen	50 000 $ (3)
Landon Bow	42 500 $ (2)
Alexandre Fortin	40 000 $ (2)
Miles Koules	40 000 $ (2)
Alexis D'Aoust	40 000 $ (3)
Nick DeSimone	40 000 $ (2)
Jake Bischoff	40 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 19 : 1 532 500 $
Year 20 : 1 310 000 $
Year 21 : 687 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 532 500 $
Year 20 : 1 310 000 $
Year 21 : 687 500 $
Year 22 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing Arena
Level 1:	6300 - 88 $ - 0 - 0.00%
Level 2:	5300 - 63 $ - 0 - 0.00%
Level 3:	4200 - 42 $ - 0 - 0.00%
Level 4:	4200 - 21 $ - 0 - 0.00%
Luxury :	1000 - 170 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 375 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	60 375 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-375 000 $
Estimate Over Minimum Salary Cap of 0 $	60 375 000 $
Current Bank Account	14 295 194 $
Projected Bank Account	14 295 194 $

Pro Players Salaries
Andrei Vasilevskiy	7 100 000 $ (1)
Max Pacioretty	5 375 000 $ (2)
Esa Lindell	4 900 000 $ (4)
Cam Fowler	4 800 000 $ (1)
Jakub Voracek	4 750 000 $ (3)
Josh Manson	4 100 000 $ (4)
Travis Zajac	3 900 000 $ (1)
Mattias Ekholm	3 525 000 $ (1)
Chris Tierney	2 950 000 $ (1)
Vincent Hinostroza	2 500 000 $ (4)
Blake Comeau	2 250 000 $ (2)
Adam Lowry	2 225 000 $ (1)
Micheal Ferland	1 875 000 $ (2)
Marcus Foligno	1 825 000 $ (3)
Tomas Nosek	1 300 000 $ (1)
Nick Jensen	1 175 000 $ (1)
Andrej Sustr	1 150 000 $ (1)
Andrei Svechnikov	925 000 $ (3)
Kyle Connor	875 000 $ (1)
Greg Pateryn	850 000 $ (1)
Anton Forsberg	775 000 $ (1)
Alexandar Georgiev	775 000 $ (2)
Kenny Agostino	475 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 19 : 60 375 000 $
Year 20 : 29 275 000 $
Year 21 : 19 000 000 $
Year 22 : 11 500 000 $
Salary Average Commitment
Year 19 : 44 125 000 $
Year 20 : 13 025 000 $
Year 21 : 2 750 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 60 375 000 $
Year 20 : 29 275 000 $
Year 21 : 19 000 000 $
Year 22 : 11 500 000 $

Farm Players Salaries
Barclay Goodrow	122 500 $ (2)
Ryan Graves	120 000 $ (3)
Max Jones	92 500 $ (3)
Laurent Dauphin	90 000 $ (2)
Klim Kostin	87 500 $ (2)
Jakob Chychrun	87 500 $ (1)
Carl Grundstrom	85 000 $ (3)
Morgan Geekie	85 000 $ (3)
Jonny Brodzinski	85 000 $ (3)
Michael Bunting	82 500 $ (2)
Brendan Lemieux	77 500 $ (1)
Mike Amadio	67 500 $ (1)
Dylan Sadowy	67 500 $ (1)
Skyler McKenzie	60 000 $ (3)
Matt Luff	57 500 $ (2)
Justin Holl	50 000 $ (2)
Alex Lintuniemi	47 500 $ (1)
Luke Johnson	47 500 $ (1)
Brogan Rafferty	47 500 $ (3)
Sean Malone	47 500 $ (1)
Michael Brodzinski	47 500 $ (3)
Cam Johnson	47 500 $ (3)
Cal Petersen	47 500 $ (2)
Sheldon Dries	45 000 $ (2)
John Stevens	45 000 $ (3)
Jalen Chatfield	42 500 $ (2)
Mason Marchment	42 500 $ (2)
Sam Vigneault	42 500 $ (2)
Total Farm Players	28
Salary Commitment
Year 19 : 1 867 500 $
Year 20 : 1 425 000 $
Year 21 : 715 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 345 000 $
Year 20 : 902 500 $
Year 21 : 415 000 $
Year 22 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5400 - 110 $ - 0 - 0.00%
Level 2:	4500 - 80 $ - 0 - 0.00%
Level 3:	3600 - 65 $ - 0 - 0.00%
Level 4:	3600 - 45 $ - 0 - 0.00%
Luxury :	900 - 270 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 0 - 0.00%
Farm Level 2:	6000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 100 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	64 100 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-4 100 000 $
Estimate Over Minimum Salary Cap of 0 $	64 100 000 $
Current Bank Account	22 824 231 $
Projected Bank Account	22 824 231 $

Pro Players Salaries
Mark Stone	6 975 000 $ (2)
Connor Hellebuyck	6 800 000 $ (3)
John Klingberg	6 000 000 $ (2)
Rickard Rakell	3 975 000 $ (1)
Brendan Gallagher	3 875 000 $ (1)
Patric Hornqvist	3 850 000 $ (1)
Kasperi Kapanen	3 400 000 $ (3)
Olli Maatta	3 300 000 $ (3)
Radko Gudas	3 250 000 $ (3)
Andrew Cogliano	3 200 000 $ (3)
Nikita Zadorov	2 700 000 $ (1)
Jeff Petry	2 550 000 $ (1)
Richard Panik	2 000 000 $ (1)
Brooks Orpik	1 925 000 $ (1)
Craig Smith	1 925 000 $ (2)
Pheonix Copley	1 800 000 $ (4)
Michal Kempny	1 300 000 $ (2)
Mikkel Boedker	1 175 000 $ (2)
Pavel Francouz	1 000 000 $ (4)
Sebastian Aho	875 000 $ (1)
Kyle Clifford	850 000 $ (1)
J.T. Compher	775 000 $ (1)
Dominik Kahun	600 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 19 : 64 100 000 $
Year 20 : 40 725 000 $
Year 21 : 23 350 000 $
Year 22 : 2 800 000 $
Salary Average Commitment
Year 19 : 64 100 000 $
Year 20 : 40 725 000 $
Year 21 : 23 350 000 $
Year 22 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 19 : 64 100 000 $
Year 20 : 40 725 000 $
Year 21 : 23 350 000 $
Year 22 : 2 800 000 $

Farm Players Salaries
Anthony DeAngelo	225 000 $ (3)
Joonas Korpisalo	100 000 $ (2)
Josh Leivo	100 000 $ (1)
Logan Stanley	92 500 $ (3)
Martin Necas	87 500 $ (2)
Maxim Letunov	85 000 $ (3)
Jacob De La Rose	85 000 $ (1)
Alan Quine	85 000 $ (2)
Otto Koivula	85 000 $ (3)
Colton White	77 500 $ (2)
Roland McKeown	77 500 $ (1)
Ville Meskanen	75 000 $ (4)
Felix Sandstrom	72 500 $ (3)
Beck Malenstyn	72 500 $ (3)
Kaapo Kahkonen	72 500 $ (3)
Nikita Soshnikov	72 500 $ (3)
Jonathan Racine	70 000 $ (1)
Michael Bournival	62 500 $ (2)
Mikey Eyssimont	60 000 $ (3)
Jake Evans	60 000 $ (3)
Blake Hillman	57 500 $ (2)
Dylan Sikura	57 500 $ (2)
Shane Gersich	57 500 $ (2)
Devon Toews	57 500 $ (1)
Jon Gillies	55 000 $ (3)
Andrew O'Brien	47 500 $ (2)
Jimmy Schuldt	47 500 $ (3)
Antti Suomela	47 500 $ (3)
Victor Ejdsell	40 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 19 : 2 185 000 $
Year 20 : 1 795 000 $
Year 21 : 1 122 500 $
Year 22 : 75 000 $
Salary Average Commitment
Year 19 : 2 185 000 $
Year 20 : 1 795 000 $
Year 21 : 1 122 500 $
Year 22 : 75 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 300 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-8 300 000 $
Estimate Over Minimum Salary Cap of 0 $	68 300 000 $
Current Bank Account	26 538 178 $
Projected Bank Account	26 538 178 $

Pro Players Salaries
Nicklas Backstrom	9 025 000 $ (1)
Drew Doughty	8 325 000 $ (3)
Jordan Staal	6 125 000 $ (2)
Brayden Schenn	5 525 000 $ (1)
Ryan Ellis	5 425 000 $ (1)
Tyler Johnson	5 000 000 $ (2)
Jonathan Audy-Marchessault	5 000 000 $ (4)
Chris Kreider	3 250 000 $ (1)
Jack Johnson	3 250 000 $ (4)
Marc Staal	3 150 000 $ (3)
Patrik Nemeth	2 500 000 $ (2)
Tom Wilson	1 575 000 $ (1)
Johan Larsson	1 500 000 $ (1)
Patrick Maroon	1 250 000 $ (3)
Casey Nelson	1 150 000 $ (2)
Ryan Carpenter	1 000 000 $ (1)
Chase De Leo	1 000 000 $ (2)
Matt Read	975 000 $ (4)
Antti Niemi	900 000 $ (3)
Philipp Grubauer	875 000 $ (1)
Kevin Gravel	775 000 $ (2)
Victor Olofsson	725 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 19 : 68 300 000 $
Year 20 : 40 125 000 $
Year 21 : 23 575 000 $
Year 22 : 9 225 000 $
Salary Average Commitment
Year 19 : 68 300 000 $
Year 20 : 40 125 000 $
Year 21 : 23 575 000 $
Year 22 : 9 225 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 300 000 $
Year 20 : 40 125 000 $
Year 21 : 23 575 000 $
Year 22 : 9 225 000 $

Farm Players Salaries
Nick Paul	92 500 $ (2)
Cal Foote	92 500 $ (3)
Jesse Puljujarvi	87 500 $ (1)
Jonas Siegenthaler	87 500 $ (2)
Haydn Fleury	87 500 $ (1)
Andy Andreoff	85 000 $ (1)
Jeremy Roy	85 000 $ (3)
Garrett Pilon	85 000 $ (3)
A.J. Greer	77 500 $ (1)
Eric Cornel	77 500 $ (1)
Gustav Forsling	77 500 $ (1)
Kerby Rychel	72 500 $ (3)
Harri Sateri	72 500 $ (3)
Nic Petan	72 500 $ (2)
Jordan Murray	62 500 $ (2)
Austin Carroll	50 000 $ (1)
Colton Phinney	47 500 $ (3)
Atte Tolvanen	47 500 $ (3)
Jayson Megna	47 500 $ (1)
Ryan Bourque	42 500 $ (2)
Yannick Veilleux	40 000 $ (1)
Total Farm Players	21
Salary Commitment
Year 19 : 1 490 000 $
Year 20 : 860 000 $
Year 21 : 502 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 490 000 $
Year 20 : 860 000 $
Year 21 : 502 500 $
Year 22 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6300 - 95 $ - 0 - 0.00%
Level 2:	5300 - 69 $ - 0 - 0.00%
Level 3:	4200 - 40 $ - 0 - 0.00%
Level 4:	4200 - 28 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 25 $ - 0 - 0.00%
Farm Level 2:	6000 - 17 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	70 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	70 300 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-10 300 000 $
Estimate Over Minimum Salary Cap of 0 $	70 300 000 $
Current Bank Account	37 229 265 $
Projected Bank Account	37 229 265 $

Pro Players Salaries
John Tavares	9 000 000 $ (3)
Vladimir Tarasenko	7 300 000 $ (3)
Ryan Suter	6 700 000 $ (2)
Pekka Rinne	6 000 000 $ (3)
Ryan Nugent-Hopkins	5 725 000 $ (2)
Nazem Kadri	4 850 000 $ (1)
David Savard	3 875 000 $ (2)
Ron Hainsey	3 800 000 $ (1)
Nino Niederreiter	3 550 000 $ (1)
Niklas Hjalmarsson	3 225 000 $ (4)
Derek Forbort	2 875 000 $ (1)
Cam Ward	2 350 000 $ (1)
Dominik Simon	1 550 000 $ (4)
Zack Smith	1 475 000 $ (3)
Ryan Callahan	1 100 000 $ (3)
Jack Roslovic	875 000 $ (1)
Mathew Barzal	875 000 $ (2)
Travis Konecny	875 000 $ (1)
Vince Dunn	875 000 $ (1)
Jakob Forsbacka Karlsson	775 000 $ (2)
Warren Foegele	775 000 $ (2)
Darren Archibald	700 000 $ (1)
Adam Clendening	600 000 $ (1)
Andrew Mangiapane	575 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 19 : 70 300 000 $
Year 20 : 48 375 000 $
Year 21 : 29 650 000 $
Year 22 : 4 775 000 $
Salary Average Commitment
Year 19 : 70 300 000 $
Year 20 : 48 375 000 $
Year 21 : 29 650 000 $
Year 22 : 4 775 000 $
Salary Cap with 1 Way Contract
Year 19 : 70 300 000 $
Year 20 : 48 375 000 $
Year 21 : 29 650 000 $
Year 22 : 4 775 000 $

Farm Players Salaries
Janne Kuokkanen	87 500 $ (2)
Nick Baptiste	80 000 $ (2)
Manuel Wiederer	77 500 $ (2)
Frederic Allard	77 500 $ (2)
Dan Vladar	77 500 $ (2)
Jakub Jerabek	75 000 $ (3)
Lukas Jasek	72 500 $ (3)
Alexandre Grenier	72 500 $ (1)
Mason Geertsen	70 000 $ (3)
Pierre Engvall	60 000 $ (3)
Brad Morrison	60 000 $ (3)
Mitch Callahan	60 000 $ (1)
Stepan Falkovsky	57 500 $ (2)
Dysin Mayo	57 500 $ (2)
Emil Pettersson	57 500 $ (2)
Dakota Mermis	55 000 $ (1)
Kyle Criscuolo	55 000 $ (2)
Mike Vecchione	47 500 $ (1)
Chris Nell	47 500 $ (2)
Sheldon Rempal	47 500 $ (3)
Evan McEneny	47 500 $ (1)
Hunter Miska	40 000 $ (2)
Dawson Leedahl	40 000 $ (3)
Tyler Wong	40 000 $ (3)
Greg Chase	40 000 $ (2)
Total Farm Players	25
Salary Commitment
Year 19 : 1 502 500 $
Year 20 : 1 220 000 $
Year 21 : 465 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 502 500 $
Year 20 : 1 220 000 $
Year 21 : 465 000 $
Year 22 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	5700 - 99 $ - 0 - 0.00%
Level 2:	4800 - 65 $ - 0 - 0.00%
Level 3:	3800 - 37 $ - 0 - 0.00%
Level 4:	3800 - 28 $ - 0 - 0.00%
Luxury :	900 - 185 $ - 0 - 0.00%
Total Capacity :	19000
Farm
Farm Level 1:	3000 - 5 $ - 0 - 0.00%
Farm Level 2:	6000 - 3 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 175 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	60 175 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-175 000 $
Estimate Over Minimum Salary Cap of 0 $	60 175 000 $
Current Bank Account	4 378 943 $
Projected Bank Account	4 378 943 $

Pro Players Salaries
Martin Jones	5 475 000 $ (3)
Loui Eriksson	4 800 000 $ (2)
Wayne Simmonds	4 250 000 $ (2)
Kyle Okposo	4 025 000 $ (1)
Justin Braun	3 550 000 $ (4)
Charlie Coyle	3 350 000 $ (2)
Nick Foligno	3 325 000 $ (1)
Anton Stralman	3 225 000 $ (4)
Michael Del Zotto	3 150 000 $ (3)
Marco Scandella	2 900 000 $ (3)
Conor Sheary	2 500 000 $ (2)
Mike Condon	2 250 000 $ (1)
Oskar Sundqvist	2 250 000 $ (2)
Joonas Donskoi	2 000 000 $ (2)
Riley Sheahan	2 000 000 $ (1)
Joel Edmundson	1 975 000 $ (1)
Dan Hamhuis	1 875 000 $ (1)
Erik Gudbranson	1 750 000 $ (4)
Kyle Brodziak	1 550 000 $ (2)
Jay Beagle	1 275 000 $ (3)
Nick Cousins	1 150 000 $ (3)
Andrew Campbell	775 000 $ (1)
Tyler Motte	775 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 19 : 60 175 000 $
Year 20 : 43 175 000 $
Year 21 : 22 475 000 $
Year 22 : 8 525 000 $
Salary Average Commitment
Year 19 : 60 175 000 $
Year 20 : 43 175 000 $
Year 21 : 22 475 000 $
Year 22 : 8 525 000 $
Salary Cap with 1 Way Contract
Year 19 : 60 175 000 $
Year 20 : 43 175 000 $
Year 21 : 22 475 000 $
Year 22 : 8 525 000 $

Farm Players Salaries
Michael Rasmussen	92 500 $ (3)
Andrew Agozzino	87 500 $ (2)
Riley Stillman	85 000 $ (3)
Jonathan Dahlen	85 000 $ (3)
Matthew Spencer	77 500 $ (2)
Lukas Sedlak	77 500 $ (2)
Brandon Halverson	77 500 $ (1)
Rinat Valiev	75 000 $ (2)
Chris Wideman	75 000 $ (3)
Glenn Gawdin	72 500 $ (3)
Andreas Martinsen	72 500 $ (2)
Brandon Hickey	72 500 $ (3)
Connor Bunnaman	72 500 $ (3)
Tyler Gaudet	72 500 $ (3)
Ross Colton	72 500 $ (3)
Lukas Vejdemo	72 500 $ (3)
Nolan Valleau	67 500 $ (3)
Andrew MacWilliam	67 500 $ (3)
Tyler Randell	62 500 $ (1)
Doyle Somerby	57 500 $ (2)
Ryan Horvat	55 000 $ (3)
Chris Breen	52 500 $ (2)
Cole Ully	50 000 $ (2)
Maxime Lagace	40 000 $ (1)
Dominik Shine	40 000 $ (4)
Michael Carcone	40 000 $ (2)
Justin Scott	40 000 $ (2)
Mike Sislo	40 000 $ (3)
Colin McDonald	40 000 $ (3)
Mathieu Olivier	40 000 $ (4)
Radel Fazleev	40 000 $ (2)
Vincent Praplan	40 000 $ (4)
Total Farm Players	32
Salary Commitment
Year 19 : 2 012 500 $
Year 20 : 1 832 500 $
Year 21 : 1 162 500 $
Year 22 : 120 000 $
Salary Average Commitment
Year 19 : 2 012 500 $
Year 20 : 1 832 500 $
Year 21 : 1 162 500 $
Year 22 : 120 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	5400 - 95 $ - 0 - 0.00%
Level 2:	4500 - 55 $ - 0 - 0.00%
Level 3:	3600 - 33 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 350 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 350 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-14 350 000 $
Estimate Over Minimum Salary Cap of 0 $	74 350 000 $
Current Bank Account	29 584 181 $
Projected Bank Account	29 584 181 $

Pro Players Salaries
Nikita Kucherov	9 400 000 $ (3)
Tyler Seguin	9 075 000 $ (1)
Evgeni Dadonov	6 825 000 $ (3)
Artemi Panarin	6 000 000 $ (4)
Josh Morrissey	5 300 000 $ (2)
Jared Spurgeon	5 125 000 $ (1)
Juuse Saros	4 000 000 $ (3)
Alex Galchenyuk	3 450 000 $ (1)
Kris Russell	3 400 000 $ (4)
Calvin de Haan	2 900 000 $ (4)
Ryan Miller	2 750 000 $ (2)
Matt Dumba	2 600 000 $ (1)
Frank Vatrano	1 500 000 $ (3)
Chris Wagner	1 450 000 $ (4)
Blake Pietila	1 000 000 $ (2)
Filip Zadina	925 000 $ (3)
Quinn Hughes	925 000 $ (3)
Jake Bean	925 000 $ (3)
Casey Mittelstadt	875 000 $ (2)
Auston Matthews	875 000 $ (1)
Nick Schmaltz	875 000 $ (1)
Alexander Nylander	875 000 $ (1)
Matthew Highmore	775 000 $ (2)
Oscar Fantenberg	725 000 $ (3)
Troy Stecher	675 000 $ (1)
Cameron Gaunce	650 000 $ (1)
Lawrence Pilut	475 000 $ (3)
Total Pro Players	27
Salary Commitment
Year 19 : 74 350 000 $
Year 20 : 50 150 000 $
Year 21 : 39 450 000 $
Year 22 : 13 750 000 $
Salary Average Commitment
Year 19 : 74 350 000 $
Year 20 : 50 150 000 $
Year 21 : 39 450 000 $
Year 22 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 350 000 $
Year 20 : 50 150 000 $
Year 21 : 39 450 000 $
Year 22 : 13 750 000 $

Farm Players Salaries
Calvin Thurkauf	77 500 $ (2)
Mikhail Berdin	72 500 $ (3)
Grayson Downing	60 000 $ (3)
Zac Leslie	57 500 $ (2)
Anthony Richard	57 500 $ (1)
Dillon Simpson	52 500 $ (2)
Wade Megan	52 500 $ (1)
Egor Yakovlev	50 000 $ (4)
David Broll	50 000 $ (3)
Cody Goloubef	50 000 $ (2)
Ilya Lyubushkin	47 500 $ (3)
Justin Kloos	47 500 $ (2)
Blaine Byron	40 000 $ (4)
Ashton Sautner	40 000 $ (1)
Adam Johnson	40 000 $ (3)
Colin Markison	40 000 $ (4)
Charles Williams	40 000 $ (4)
Alex Sakellaropoulos	40 000 $ (4)
Ryan Wagner	40 000 $ (4)
Kayle Doetzel	40 000 $ (2)
Ross Johnston	40 000 $ (1)
Total Farm Players	21
Salary Commitment
Year 19 : 1 035 000 $
Year 20 : 845 000 $
Year 21 : 520 000 $
Year 22 : 250 000 $
Salary Average Commitment
Year 19 : 1 035 000 $
Year 20 : 845 000 $
Year 21 : 520 000 $
Year 22 : 250 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	2000 - 35 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	61 650 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	61 650 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-1 650 000 $
Estimate Over Minimum Salary Cap of 0 $	61 650 000 $
Current Bank Account	16 490 000 $
Projected Bank Account	16 490 000 $

Pro Players Salaries
Ryan Getzlaf	9 600 000 $ (2)
T.J. Oshie	7 500 000 $ (4)
Cory Schneider	4 850 000 $ (3)
Henrik Lundqvist	4 300 000 $ (2)
Dustin Brown	3 725 000 $ (1)
Kevin Shattenkirk	3 550 000 $ (1)
Andrew Shaw	3 250 000 $ (1)
Nick Bjugstad	2 525 000 $ (2)
Gustav Nyquist	2 250 000 $ (2)
Chris Tanev	2 050 000 $ (3)
Garnet Hathaway	1 800 000 $ (1)
Marcus Johansson	1 650 000 $ (4)
Pierre-Edouard Bellemare	1 600 000 $ (3)
Alex Chiasson	1 425 000 $ (3)
Scott Harrington	1 425 000 $ (3)
Matt Cullen	1 150 000 $ (2)
Sven Baertschi	1 100 000 $ (3)
Anthony Duclair	1 000 000 $ (2)
Adam Erne	1 000 000 $ (3)
Dylan DeMelo	975 000 $ (1)
Jon Merrill	950 000 $ (1)
Michael Sgarbossa	850 000 $ (3)
Ty Rattie	750 000 $ (3)
Brett Kulak	725 000 $ (1)
Christopher Gibson	600 000 $ (2)
Chris Butler	575 000 $ (3)
Libor Sulak	475 000 $ (3)
Total Pro Players	27
Salary Commitment
Year 19 : 61 650 000 $
Year 20 : 46 675 000 $
Year 21 : 25 250 000 $
Year 22 : 9 150 000 $
Salary Average Commitment
Year 19 : 61 650 000 $
Year 20 : 46 675 000 $
Year 21 : 25 250 000 $
Year 22 : 9 150 000 $
Salary Cap with 1 Way Contract
Year 19 : 61 650 000 $
Year 20 : 46 675 000 $
Year 21 : 25 250 000 $
Year 22 : 9 150 000 $

Farm Players Salaries
Brett Ritchie	75 000 $ (3)
Tyler Wotherspoon	75 000 $ (3)
Tyler Ennis	72 500 $ (3)
Ben Gleason	72 500 $ (3)
Nick Deslauriers	70 000 $ (3)
Matt Puempel	65 000 $ (2)
Chris Driedger	62 500 $ (3)
Stefan Matteau	62 500 $ (3)
Griffin Reinhart	62 500 $ (2)
Simon Benoit	60 000 $ (3)
Eric Comrie	60 000 $ (1)
Jayden Halbgewachs	60 000 $ (3)
Brayden Burke	55 000 $ (4)
Colby Sissons	50 000 $ (4)
Karson Kuhlman	47 500 $ (3)
Max Veronneau	47 500 $ (3)
Cameron Hughes	45 000 $ (4)
Brian Pinho	42 500 $ (2)
Ty Lewis	42 500 $ (4)
Shane Hanna	40 000 $ (2)
Total Farm Players	20
Salary Commitment
Year 19 : 1 167 500 $
Year 20 : 1 107 500 $
Year 21 : 897 500 $
Year 22 : 192 500 $
Salary Average Commitment
Year 19 : 1 167 500 $
Year 20 : 1 107 500 $
Year 21 : 897 500 $
Year 22 : 192 500 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5400 - 107 $ - 0 - 0.00%
Level 2:	4500 - 65 $ - 0 - 0.00%
Level 3:	3600 - 38 $ - 0 - 0.00%
Level 4:	3600 - 22 $ - 0 - 0.00%
Luxury :	900 - 210 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 38 $ - 0 - 0.00%
Farm Level 2:	6000 - 17 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 950 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 950 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	11 050 000 $
Estimate Over Minimum Salary Cap of 0 $	48 950 000 $
Current Bank Account	23 932 767 $
Projected Bank Account	23 932 767 $

Pro Players Salaries
Ryan Kesler	6 200 000 $ (1)
Robin Lehner	5 350 000 $ (3)
Jacob Trouba	5 125 000 $ (1)
Seth Jones	5 050 000 $ (1)
Mike Smith	4 250 000 $ (1)
Brandon Montour	3 500 000 $ (1)
Kevin Fiala	3 000 000 $ (2)
Vladislav Namestnikov	2 425 000 $ (1)
Jan Rutta	1 650 000 $ (3)
Brandon Manning	1 550 000 $ (2)
Austin Watson	1 550 000 $ (4)
Gabriel Bourque	1 225 000 $ (2)
Brett Howden	925 000 $ (3)
Elias Pettersson	925 000 $ (3)
Brady Tkachuk	925 000 $ (3)
Clayton Keller	875 000 $ (1)
Brock Boeser	875 000 $ (1)
Vladimir Sobotka	850 000 $ (2)
Brandon Pirri	775 000 $ (3)
Marcus Pettersson	775 000 $ (2)
Christian Wolanin	675 000 $ (2)
Andreas Johnsson	475 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 19 : 48 950 000 $
Year 20 : 20 175 000 $
Year 21 : 12 100 000 $
Year 22 : 1 550 000 $
Salary Average Commitment
Year 19 : 48 950 000 $
Year 20 : 20 175 000 $
Year 21 : 12 100 000 $
Year 22 : 1 550 000 $
Salary Cap with 1 Way Contract
Year 19 : 48 950 000 $
Year 20 : 20 175 000 $
Year 21 : 12 100 000 $
Year 22 : 1 550 000 $

Farm Players Salaries
Michael McLeod	92 500 $ (3)
Henri Jokiharju	92 500 $ (3)
Lias Andersson	87 500 $ (2)
Ryan Donato	87 500 $ (2)
Filip Gustavsson	87 500 $ (3)
Kyle Capobianco	77 500 $ (2)
Keaton Thompson	77 500 $ (1)
Dominik Masin	77 500 $ (1)
Juho Lammikko	77 500 $ (1)
Frederick Gaudreau	75 000 $ (1)
Cooper Marody	72 500 $ (3)
Timothy Gettinger	72 500 $ (3)
Julius Honka	67 500 $ (1)
Dylan Gambrell	67 500 $ (2)
Daniel Audette	67 500 $ (1)
Peter Stoykewych	62 500 $ (1)
Clark Bishop	57 500 $ (1)
Julien Nantel	57 500 $ (1)
Michael Joly	50 000 $ (4)
Eamon McAdam	47 500 $ (1)
Christian Djoos	47 500 $ (1)
Emerson Etem	47 500 $ (3)
Joni Tuulola	42 500 $ (4)
David Sklenicka	42 500 $ (3)
Josh Teves	42 500 $ (4)
Alex Belzile	40 000 $ (1)
Samuel Laberge	40 000 $ (3)
Ken Appleby	40 000 $ (1)
Ivan Kulbakov	40 000 $ (3)
Travis Barron	40 000 $ (4)
Nick Schneider	40 000 $ (3)
Juuso Ikonen	40 000 $ (4)
Total Farm Players	32
Salary Commitment
Year 19 : 1 957 500 $
Year 20 : 1 162 500 $
Year 21 : 842 500 $
Year 22 : 215 000 $
Salary Average Commitment
Year 19 : 1 957 500 $
Year 20 : 1 162 500 $
Year 21 : 842 500 $
Year 22 : 215 000 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5400 - 105 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 36 $ - 0 - 0.00%
Level 4:	3600 - 30 $ - 0 - 0.00%
Luxury :	900 - 210 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 300 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	63 300 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-3 300 000 $
Estimate Over Minimum Salary Cap of 0 $	63 300 000 $
Current Bank Account	(3 469 160 $)
Projected Bank Account	(3 469 160 $)

Pro Players Salaries
Patrick Kane	9 000 000 $ (2)
Jack Eichel	7 800 000 $ (3)
Teuvo Teravainen	5 000 000 $ (4)
Brent Seabrook	4 775 000 $ (2)
Brian Elliott	4 500 000 $ (2)
Cody Ceci	4 250 000 $ (3)
James van Riemsdyk	4 200 000 $ (3)
Aaron Ekblad	4 000 000 $ (2)
Jonathan Bernier	2 600 000 $ (1)
Karl Alzner	2 450 000 $ (2)
Andreas Athanasiou	2 325 000 $ (1)
Andrew Copp	1 975 000 $ (1)
Ian Cole	1 950 000 $ (1)
Charles Hudon	1 500 000 $ (1)
Brett Connolly	1 225 000 $ (2)
Sven Andrighetto	1 025 000 $ (3)
Luke Schenn	950 000 $ (3)
Jesperi Kotkaniemi	925 000 $ (3)
Eric Gryba	900 000 $ (1)
Timo Meier	875 000 $ (1)
Slater Koekkoek	650 000 $ (1)
Jimmy Hayes	425 000 $ (4)
Total Pro Players	22
Salary Commitment
Year 19 : 63 300 000 $
Year 20 : 50 525 000 $
Year 21 : 24 575 000 $
Year 22 : 5 425 000 $
Salary Average Commitment
Year 19 : 63 300 000 $
Year 20 : 50 525 000 $
Year 21 : 24 575 000 $
Year 22 : 5 425 000 $
Salary Cap with 1 Way Contract
Year 19 : 63 300 000 $
Year 20 : 50 525 000 $
Year 21 : 24 575 000 $
Year 22 : 5 425 000 $

Farm Players Salaries
Adam Mascherin	85 000 $ (3)
Alex Dostie	77 500 $ (2)
Tobias Geisser	72 500 $ (3)
Marian Studenic	72 500 $ (3)
Gabriel Gagne	67 500 $ (1)
Brett Lernout	65 000 $ (2)
Jordan Schmaltz	65 000 $ (3)
Jordan Subban	60 000 $ (2)
Philip Samuelsson	60 000 $ (2)
Samuel Morin	60 000 $ (3)
Carson Soucy	57 500 $ (2)
Olivier Archambault	57 500 $ (2)
Bobby Farnham	45 000 $ (3)
Mitch Hults	45 000 $ (3)
Felix Girard	45 000 $ (1)
Adam Wilcox	42 500 $ (4)
Merrick Madsen	42 500 $ (4)
Chaz Reddekopp	40 000 $ (4)
Bobby MacIntyre	40 000 $ (4)
John Muse	40 000 $ (1)
Mike McMurtry	40 000 $ (2)
Logan Thompson	40 000 $ (4)
Ryan White	40 000 $ (2)
Tanner MacMaster	40 000 $ (4)
Dennis Robertson	40 000 $ (2)
Evan Weinger	40 000 $ (4)
Total Farm Players	26
Salary Commitment
Year 19 : 1 380 000 $
Year 20 : 1 227 500 $
Year 21 : 730 000 $
Year 22 : 285 000 $
Salary Average Commitment
Year 19 : 1 380 000 $
Year 20 : 1 227 500 $
Year 21 : 730 000 $
Year 22 : 285 000 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6300 - 100 $ - 0 - 0.00%
Level 2:	5300 - 65 $ - 0 - 0.00%
Level 3:	4200 - 40 $ - 0 - 0.00%
Level 4:	4200 - 30 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 475 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 475 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-14 475 000 $
Estimate Over Minimum Salary Cap of 0 $	74 475 000 $
Current Bank Account	28 011 947 $
Projected Bank Account	28 011 947 $

Pro Players Salaries
Carey Price	7 400 000 $ (2)
Paul Stastny	6 925 000 $ (3)
David Pastrnak	6 750 000 $ (2)
Ryan McDonagh	6 400 000 $ (3)
Taylor Hall	6 050 000 $ (1)
Brandon Saad	4 700 000 $ (1)
Bryan Little	4 500 000 $ (4)
Dougie Hamilton	4 450 000 $ (1)
Michael Matheson	4 000 000 $ (2)
Shayne Gostisbehere	3 750 000 $ (1)
Jean-Gabriel Pageau	2 800 000 $ (3)
Leo Komarov	2 750 000 $ (4)
Braydon Coburn	1 700 000 $ (2)
Ben Lovejoy	1 325 000 $ (3)
Matt Calvert	1 050 000 $ (2)
Michael Hutchinson	1 000 000 $ (3)
Jordan Kyrou	925 000 $ (3)
Pontus Aberg	875 000 $ (3)
Lawson Crouse	875 000 $ (1)
Jaret Anderson-Dolan	850 000 $ (3)
Connor Ingram	775 000 $ (2)
Austin Wagner	775 000 $ (2)
Alex Formenton	775 000 $ (3)
Troy Terry	675 000 $ (3)
T.J. Tynan	600 000 $ (2)
Matt Martin	600 000 $ (4)
John Ramage	600 000 $ (1)
Cameron Schilling	600 000 $ (2)
Total Pro Players	28
Salary Commitment
Year 19 : 74 475 000 $
Year 20 : 54 050 000 $
Year 21 : 30 400 000 $
Year 22 : 7 850 000 $
Salary Average Commitment
Year 19 : 74 475 000 $
Year 20 : 54 050 000 $
Year 21 : 30 400 000 $
Year 22 : 7 850 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 475 000 $
Year 20 : 54 050 000 $
Year 21 : 30 400 000 $
Year 22 : 7 850 000 $

Farm Players Salaries
Andreas Englund	87 500 $ (1)
Kevin Stenlund	85 000 $ (3)
Boris Katchouk	85 000 $ (3)
Buddy Robinson	80 000 $ (1)
Nicolas Aube-Kubel	77 500 $ (1)
Mitchell Stephens	77 500 $ (2)
Connor Hobbs	77 500 $ (2)
Matt Beleskey	75 000 $ (2)
Sam Lafferty	72 500 $ (3)
Evan Cormier	72 500 $ (3)
Thomas Schemitsch	67 500 $ (1)
Taylor Leier	67 500 $ (2)
Wiley Sherman	60 000 $ (3)
Adam Ollas Mattsson	60 000 $ (3)
Ryan Fitzgerald	57 500 $ (2)
Nick Moutrey	55 000 $ (3)
Filip Sandberg	50 000 $ (3)
Ben Thomson	50 000 $ (3)
Scott Eansor	50 000 $ (3)
Matthew O'Connor	47 500 $ (4)
Thomas McCollum	45 000 $ (1)
Colby Williams	45 000 $ (2)
Hunter Warner	45 000 $ (2)
Troy Bourke	42 500 $ (1)
Zach O'Brien	40 000 $ (2)
Ethan Prow	40 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 19 : 1 612 500 $
Year 20 : 1 212 500 $
Year 21 : 687 500 $
Year 22 : 47 500 $
Salary Average Commitment
Year 19 : 1 612 500 $
Year 20 : 1 212 500 $
Year 21 : 687 500 $
Year 22 : 47 500 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	5400 - 100 $ - 0 - 0.00%
Level 2:	4500 - 60 $ - 0 - 0.00%
Level 3:	3600 - 35 $ - 0 - 0.00%
Level 4:	3600 - 25 $ - 0 - 0.00%
Luxury :	900 - 205 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 625 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	68 625 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-8 625 000 $
Estimate Over Minimum Salary Cap of 0 $	68 625 000 $
Current Bank Account	20 744 671 $
Projected Bank Account	20 744 671 $

Pro Players Salaries
Leon Draisaitl	8 175 000 $ (2)
Victor Hedman	7 800 000 $ (3)
Eric Staal	6 550 000 $ (1)
John Gibson	6 200 000 $ (3)
Jeff Skinner	5 175 000 $ (1)
Mats Zuccarello	5 000 000 $ (3)
Nick Holden	3 875 000 $ (2)
Mike Hoffman	3 825 000 $ (2)
Carter Hutton	3 300 000 $ (4)
Radek Faksa	3 100 000 $ (2)
James Neal	2 400 000 $ (4)
Ben Hutton	2 375 000 $ (3)
Niklas Kronwall	2 200 000 $ (2)
Luke Glendening	1 575 000 $ (1)
Magnus Paajarvi	950 000 $ (1)
Derek Grant	900 000 $ (1)
Lucas Johansen	875 000 $ (2)
Mirco Mueller	850 000 $ (2)
Oscar Dansk	675 000 $ (2)
Aaron Ness	600 000 $ (3)
Blake Coleman	575 000 $ (1)
Nick Lappin	575 000 $ (1)
Ben Street	550 000 $ (2)
Matt Tennyson	525 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 19 : 68 625 000 $
Year 20 : 52 325 000 $
Year 21 : 27 675 000 $
Year 22 : 5 700 000 $
Salary Average Commitment
Year 19 : 68 625 000 $
Year 20 : 52 325 000 $
Year 21 : 27 675 000 $
Year 22 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 19 : 68 625 000 $
Year 20 : 52 325 000 $
Year 21 : 27 675 000 $
Year 22 : 5 700 000 $

Farm Players Salaries
Matt Hunwick	130 000 $ (2)
Martin Marincin	100 000 $ (2)
Tanner Kero	87 500 $ (3)
Ryan Lindgren	85 000 $ (3)
Kole Lind	85 000 $ (3)
Jonah Gadjovich	85 000 $ (3)
Jeremy Lauzon	77 500 $ (2)
Mathieu Joseph	77 500 $ (2)
Blake Siebenaler	77 500 $ (1)
Jarred Tinordi	77 500 $ (3)
Alex Nedeljkovic	77 500 $ (1)
Tyler Parsons	77 500 $ (3)
Chase Balisy	75 000 $ (3)
Matthew Phillips	72 500 $ (3)
Turner Elson	70 000 $ (3)
Lane Pederson	67 500 $ (2)
Nelson Nogier	67 500 $ (1)
Tanner Fritz	55 000 $ (2)
Dan DeSalvo	55 000 $ (2)
Tyler Sikura	55 000 $ (3)
Jim O'Brien	50 000 $ (3)
Paul Thompson	47 500 $ (3)
Linus Olund	45 000 $ (4)
Philippe Maillet	42 500 $ (3)
Zach Magwood	42 500 $ (4)
Kristian Reichel	40 000 $ (4)
Travis St. Denis	40 000 $ (3)
Emil Johansson	40 000 $ (3)
Total Farm Players	28
Salary Commitment
Year 19 : 1 902 500 $
Year 20 : 1 680 000 $
Year 21 : 1 117 500 $
Year 22 : 127 500 $
Salary Average Commitment
Year 19 : 1 902 500 $
Year 20 : 1 680 000 $
Year 21 : 1 117 500 $
Year 22 : 127 500 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 96 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	4000 - 45 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 190 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 30 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 450 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 450 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-6 450 000 $
Estimate Over Minimum Salary Cap of 0 $	66 450 000 $
Current Bank Account	21 913 915 $
Projected Bank Account	21 913 915 $

Pro Players Salaries
Steven Stamkos	9 100 000 $ (4)
Blake Wheeler	8 500 000 $ (2)
Devan Dubnyk	7 925 000 $ (2)
Adam Henrique	5 700 000 $ (4)
Zdeno Chara	3 900 000 $ (2)
Morgan Rielly	3 900 000 $ (1)
Ryan Murray	3 000 000 $ (2)
Jonas Brodin	2 950 000 $ (2)
Ilya Kovalchuk	2 500 000 $ (3)
Pavel Zacha	2 500 000 $ (3)
Cameron Talbot	2 425 000 $ (4)
Josh Anderson	2 375 000 $ (1)
Darren Helm	1 725 000 $ (1)
Trevor Lewis	1 700 000 $ (1)
Mackenzie Weegar	1 400 000 $ (1)
Noel Acciari	1 100 000 $ (1)
Tyler Pitlick	1 100 000 $ (1)
Travis Sanheim	875 000 $ (1)
Neal Pionk	875 000 $ (2)
Alex DeBrincat	875 000 $ (2)
Paul Carey	750 000 $ (1)
Josh Currie	700 000 $ (2)
Paul LaDue	575 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 19 : 66 450 000 $
Year 20 : 50 950 000 $
Year 21 : 22 225 000 $
Year 22 : 17 225 000 $
Salary Average Commitment
Year 19 : 66 450 000 $
Year 20 : 50 950 000 $
Year 21 : 22 225 000 $
Year 22 : 17 225 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 450 000 $
Year 20 : 50 950 000 $
Year 21 : 22 225 000 $
Year 22 : 17 225 000 $

Farm Players Salaries
Jujhar Khaira	100 000 $ (1)
Tristan Jarry	90 000 $ (2)
Kale Clague	85 000 $ (3)
Trent Frederic	85 000 $ (3)
Sebastian Aho-D	77 500 $ (2)
Sonny Milano	77 500 $ (3)
Ville Husso	77 500 $ (1)
Dennis Yan	77 500 $ (2)
Dennis Gilbert	72 500 $ (3)
Oliver Kylington	72 500 $ (3)
Lucas Carlsson	72 500 $ (3)
J.C. Lipon	65 000 $ (1)
Mark McNeill	62 500 $ (2)
Gustav Olofsson	57 500 $ (4)
Thomas DiPauli	57 500 $ (2)
Adam Gaudette	57 500 $ (2)
Colton Hargrove	50 000 $ (2)
Tyler Lewington	47 500 $ (1)
Zane McIntyre	47 500 $ (3)
Antoine Waked	45 000 $ (2)
Etienne Marcoux	42 500 $ (2)
Jesse Graham	42 500 $ (1)
Cam Maclise	40 000 $ (4)
Anthony Peluso	40 000 $ (2)
Trevor Cheek	40 000 $ (4)
Antoine Bibeau	40 000 $ (1)
Cody Bass	40 000 $ (4)
Total Farm Players	27
Salary Commitment
Year 19 : 1 662 500 $
Year 20 : 1 290 000 $
Year 21 : 690 000 $
Year 22 : 177 500 $
Salary Average Commitment
Year 19 : 1 662 500 $
Year 20 : 1 290 000 $
Year 21 : 690 000 $
Year 22 : 177 500 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	5400 - 97 $ - 0 - 0.00%
Level 2:	4500 - 57 $ - 0 - 0.00%
Level 3:	3600 - 32 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 197 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 325 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	69 325 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-9 325 000 $
Estimate Over Minimum Salary Cap of 0 $	69 325 000 $
Current Bank Account	22 682 405 $
Projected Bank Account	22 682 405 $

Pro Players Salaries
Alexander Ovechkin	14 275 000 $ (4)
Sidney Crosby	8 750 000 $ (2)
Frederik Andersen	6 500 000 $ (3)
P.K. Subban	6 000 000 $ (3)
Duncan Keith	5 000 000 $ (2)
Artem Anisimov	4 700 000 $ (1)
Scott Mayfield	2 500 000 $ (2)
Connor Brown	2 500 000 $ (3)
Jimmy Howard	2 425 000 $ (3)
David Backes	2 275 000 $ (3)
Paul Byron	1 975 000 $ (2)
Deryk Engelland	1 925 000 $ (3)
Jason Spezza	1 625 000 $ (3)
Roman Polak	1 550 000 $ (2)
Carl Gunnarsson	950 000 $ (3)
Cal Clutterbuck	925 000 $ (2)
Matthew Tkachuk	875 000 $ (1)
Nico Hischier	875 000 $ (2)
Ivan Provorov	875 000 $ (1)
Patrik Laine	875 000 $ (1)
Nate Thompson	850 000 $ (1)
Taylor Fedun	625 000 $ (3)
Alex Lyon	475 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 19 : 69 325 000 $
Year 20 : 60 675 000 $
Year 21 : 39 100 000 $
Year 22 : 14 275 000 $
Salary Average Commitment
Year 19 : 69 325 000 $
Year 20 : 60 675 000 $
Year 21 : 39 100 000 $
Year 22 : 14 275 000 $
Salary Cap with 1 Way Contract
Year 19 : 69 325 000 $
Year 20 : 60 675 000 $
Year 21 : 39 100 000 $
Year 22 : 14 275 000 $

Farm Players Salaries
Ryan Poehling	92 500 $ (3)
Evan Bouchard	92 500 $ (3)
Trevor Murphy	77 500 $ (2)
Adam Brooks	77 500 $ (2)
Mason Appleton	77 500 $ (2)
Dean Kukan	70 000 $ (4)
Kurtis MacDermid	70 000 $ (3)
Chad Ruhwedel	67 500 $ (1)
Sam Miletic	60 000 $ (3)
Matt Moulson	57 500 $ (3)
Brennan Menell	57 500 $ (2)
Brad Malone	50 000 $ (2)
Kevin Porter	50 000 $ (2)
Brian Lashoff	50 000 $ (4)
Blake Lizotte	47 500 $ (3)
Erik Condra	47 500 $ (4)
Juuso Riikola	47 500 $ (3)
Mitch Reinke	47 500 $ (2)
Markus Hannikainen	40 000 $ (1)
Chris Thorburn	40 000 $ (2)
Branden Komm	40 000 $ (1)
Ryan Faragher	40 000 $ (1)
Parker Milner	40 000 $ (1)
Harry Zolnierczyk	40 000 $ (2)
Cody McLeod	40 000 $ (3)
Total Farm Players	25
Salary Commitment
Year 19 : 1 420 000 $
Year 20 : 1 192 500 $
Year 21 : 675 000 $
Year 22 : 167 500 $
Salary Average Commitment
Year 19 : 1 420 000 $
Year 20 : 1 192 500 $
Year 21 : 675 000 $
Year 22 : 167 500 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 93 $ - 0 - 0.00%
Level 2:	5000 - 58 $ - 0 - 0.00%
Level 3:	4000 - 33 $ - 0 - 0.00%
Level 4:	4000 - 20 $ - 0 - 0.00%
Luxury :	1000 - 195 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 600 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	62 600 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-2 600 000 $
Estimate Over Minimum Salary Cap of 0 $	62 600 000 $
Current Bank Account	60 134 736 $
Projected Bank Account	60 134 736 $

Pro Players Salaries
Patrice Bergeron	8 475 000 $ (1)
Vincent Trocheck	6 325 000 $ (1)
Matt Murray	4 900 000 $ (1)
Kyle Turris	4 725 000 $ (3)
Jakob Silfverberg	4 500 000 $ (3)
Zach Parise	4 500 000 $ (2)
Max Domi	4 500 000 $ (2)
Oscar Klefbom	4 250 000 $ (2)
Brenden Dillon	2 700 000 $ (4)
Scott Laughton	2 400 000 $ (3)
Kevan Miller	2 250 000 $ (4)
Jason Dickinson	2 000 000 $ (2)
Brandon Sutter	1 750 000 $ (4)
Jake Virtanen	1 750 000 $ (2)
Trevor Daley	1 600 000 $ (2)
Andrej Sekera	1 300 000 $ (2)
Dylan McIlrath	1 000 000 $ (3)
Zach Werenski	875 000 $ (1)
Jacob Larsson	875 000 $ (2)
Laurent Brossoit	800 000 $ (1)
Ondrej Kase	575 000 $ (1)
Chris Terry	550 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 19 : 62 600 000 $
Year 20 : 40 650 000 $
Year 21 : 19 875 000 $
Year 22 : 6 700 000 $
Salary Average Commitment
Year 19 : 62 600 000 $
Year 20 : 40 650 000 $
Year 21 : 19 875 000 $
Year 22 : 6 700 000 $
Salary Cap with 1 Way Contract
Year 19 : 62 600 000 $
Year 20 : 40 650 000 $
Year 21 : 19 875 000 $
Year 22 : 6 700 000 $

Farm Players Salaries
Matt Hendricks	92 500 $ (1)
Kristian Vesalainen	92 500 $ (3)
Kailer Yamamoto	87 500 $ (3)
Tyler Graovac	85 000 $ (2)
Sami Niku	77 500 $ (2)
Jens Looke	77 500 $ (2)
Hudson Fasching	77 500 $ (1)
Sam Carrick	65 000 $ (1)
Cole Schneider	65 000 $ (3)
Tommy Cross	65 000 $ (2)
Jordan Schroeder	60 000 $ (3)
Kole Sherwood	55 000 $ (4)
Cole Bardreau	50 000 $ (2)
Philippe Desrosiers	47 500 $ (2)
Sean Walker	45 000 $ (3)
Colin Greening	45 000 $ (2)
Matteo Gennaro	45 000 $ (4)
Devin Williams	42 500 $ (4)
John Nyberg	42 500 $ (4)
Joakim Ryan	42 500 $ (1)
Ben Sexton	40 000 $ (2)
Calle Rosen	40 000 $ (3)
Collin Delia	40 000 $ (3)
Josh Brown	40 000 $ (1)
Gage Quinney	40 000 $ (3)
Eric Robinson	40 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 19 : 1 500 000 $
Year 20 : 1 182 500 $
Year 21 : 695 000 $
Year 22 : 185 000 $
Salary Average Commitment
Year 19 : 1 500 000 $
Year 20 : 1 182 500 $
Year 21 : 695 000 $
Year 22 : 185 000 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	2000 - 35 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	59 125 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	59 125 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	875 000 $
Estimate Over Minimum Salary Cap of 0 $	59 125 000 $
Current Bank Account	16 700 000 $
Projected Bank Account	16 700 000 $

Pro Players Salaries
Ondrej Palat	5 550 000 $ (1)
Alex Goligoski	5 475 000 $ (1)
Alec Martinez	4 500 000 $ (3)
Corey Crawford	3 800 000 $ (3)
Frans Nielsen	3 600 000 $ (3)
Jordan Eberle	3 400 000 $ (2)
Tobias Rieder	3 375 000 $ (1)
Dion Phaneuf	3 000 000 $ (3)
Jake McCabe	2 800 000 $ (2)
Michael Frolik	2 800 000 $ (1)
Colton Sissons	2 600 000 $ (2)
Jordan Martinook	2 250 000 $ (2)
Thomas Hickey	1 950 000 $ (2)
Matthew Nieto	1 700 000 $ (2)
Victor Rask	1 550 000 $ (3)
Ryan Hartman	1 550 000 $ (2)
Troy Brouwer	1 450 000 $ (1)
Malcolm Subban	1 250 000 $ (1)
Ryan Spooner	1 050 000 $ (3)
Brian Gibbons	1 000 000 $ (2)
Logan Shaw	950 000 $ (1)
Fredrik Claesson	850 000 $ (2)
Mario Kempe	750 000 $ (3)
Alex Biega	700 000 $ (2)
Marek Mazanec	625 000 $ (3)
T.J. Brennan	600 000 $ (2)
Total Pro Players	26
Salary Commitment
Year 19 : 59 125 000 $
Year 20 : 38 275 000 $
Year 21 : 18 875 000 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 59 125 000 $
Year 20 : 38 275 000 $
Year 21 : 18 875 000 $
Year 22 : 0 $
Salary Cap with 1 Way Contract
Year 19 : 59 125 000 $
Year 20 : 38 275 000 $
Year 21 : 18 875 000 $
Year 22 : 0 $

Farm Players Salaries
Chandler Stephenson	107 500 $ (3)
Curtis Lazar	90 000 $ (1)
Martin Frk	80 000 $ (2)
Madison Bowey	77 500 $ (3)
Calvin Pickard	75 000 $ (2)
Duncan Siemens	70 000 $ (3)
Stuart Percy	70 000 $ (1)
Dalton Prout	65 000 $ (3)
Marko Dano	65 000 $ (2)
William Carrier	65 000 $ (1)
Scott Kosmachuk	65 000 $ (2)
Tomas Jurco	60 000 $ (2)
Seth Helgeson	60 000 $ (2)
Justin Dowling	57 500 $ (2)
David Warsofsky	57 500 $ (2)
Patrick Sieloff	55 000 $ (1)
Nathan Walker	52 500 $ (1)
Carter Camper	45 000 $ (2)
Carter Bancks	42 500 $ (2)
Jordan Gross	42 500 $ (3)
Wacey Hamilton	42 500 $ (1)
Brandon Baddock	40 000 $ (2)
T.J. Hensick	40 000 $ (1)
Tye McGinn	40 000 $ (1)
Matthew Ford	40 000 $ (1)
Hayden Verbeek	40 000 $ (3)
Total Farm Players	26
Salary Commitment
Year 19 : 1 545 000 $
Year 20 : 1 050 000 $
Year 21 : 402 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 1 545 000 $
Year 20 : 1 050 000 $
Year 21 : 402 500 $
Year 22 : 0 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6300 - 95 $ - 0 - 0.00%
Level 2:	5300 - 55 $ - 0 - 0.00%
Level 3:	4200 - 35 $ - 0 - 0.00%
Level 4:	4200 - 20 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	74 325 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	74 325 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-14 325 000 $
Estimate Over Minimum Salary Cap of 0 $	74 325 000 $
Current Bank Account	60 689 843 $
Projected Bank Account	60 689 843 $

Pro Players Salaries
Jonathan Toews	9 825 000 $ (1)
Brad Marchand	8 850 000 $ (2)
Jamie Benn	6 450 000 $ (3)
Brett Pesce	4 725 000 $ (2)
Jake Allen	4 675 000 $ (2)
Erik Johnson	4 625 000 $ (1)
Kyle Palmieri	4 400 000 $ (1)
J.T. Miller	4 250 000 $ (2)
Adam Larsson	3 500 000 $ (2)
Kevin Hayes	2 925 000 $ (1)
Martin Hanzal	2 600 000 $ (2)
Adam Pelech	2 025 000 $ (1)
Brad Richardson	2 025 000 $ (2)
Mark Pysyk	1 875 000 $ (2)
Jesper Fast	1 700 000 $ (1)
Anton Khudobin	1 475 000 $ (3)
Tommy Pyatt	1 050 000 $ (4)
Derrick Pouliot	1 000 000 $ (1)
Aaron Dell	975 000 $ (4)
Luke Kunin	875 000 $ (2)
Mikhail Sergachev	875 000 $ (2)
Teddy Blueger	775 000 $ (1)
Maxime Lajoie	775 000 $ (2)
Reid Boucher	700 000 $ (1)
Greg McKegg	700 000 $ (1)
Lucas Wallmark	675 000 $ (1)
Marc-Olivier Roy	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 19 : 74 325 000 $
Year 20 : 44 975 000 $
Year 21 : 9 950 000 $
Year 22 : 2 025 000 $
Salary Average Commitment
Year 19 : 74 325 000 $
Year 20 : 44 975 000 $
Year 21 : 9 950 000 $
Year 22 : 2 025 000 $
Salary Cap with 1 Way Contract
Year 19 : 74 325 000 $
Year 20 : 44 975 000 $
Year 21 : 9 950 000 $
Year 22 : 2 025 000 $

Farm Players Salaries
Scott Wilson	110 000 $ (2)
Frederik Gauthier	100 000 $ (1)
Robert Thomas	92 500 $ (3)
Jakub Zboril	87 500 $ (2)
Logan Brown	87 500 $ (3)
Dillon Dube	85 000 $ (3)
Trevor Carrick	85 000 $ (1)
Graham Knott	77 500 $ (2)
Ryan Gropp	77 500 $ (2)
Conner Bleackley	77 500 $ (1)
Anders Bjork	77 500 $ (2)
Carter Verhaeghe	77 500 $ (1)
Gemel Smith	75 000 $ (1)
Lee Stempniak	72 500 $ (2)
Chris Bigras	70 000 $ (2)
Rocco Grimaldi	70 000 $ (2)
Miikka Salomaki	70 000 $ (1)
Ryan Sproul	70 000 $ (1)
Robbie Russo	67 500 $ (1)
Jacob Middleton	67 500 $ (1)
Brandon Davidson	65 000 $ (2)
Adam Helewka	57 500 $ (1)
Hunter Fejes	47 500 $ (3)
Andrew Shortridge	45 000 $ (4)
Andrew Hammond	45 000 $ (2)
Jon Martin	45 000 $ (4)
Nikita Jevpalovs	45 000 $ (4)
Dustin Tokarski	42 500 $ (3)
Vince Pedrie	40 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 19 : 2 030 000 $
Year 20 : 1 242 500 $
Year 21 : 490 000 $
Year 22 : 135 000 $
Salary Average Commitment
Year 19 : 2 030 000 $
Year 20 : 1 242 500 $
Year 21 : 490 000 $
Year 22 : 135 000 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	4000 - 35 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 500 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 500 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-6 500 000 $
Estimate Over Minimum Salary Cap of 0 $	66 500 000 $
Current Bank Account	39 552 676 $
Projected Bank Account	39 552 676 $

Pro Players Salaries
Mikko Rantanen	7 000 000 $ (2)
Zach Hyman	6 500 000 $ (4)
Matt Niskanen	5 725 000 $ (3)
Ben Bishop	5 575 000 $ (3)
Jaden Schwartz	5 000 000 $ (2)
Derick Brassard	4 550 000 $ (1)
Dmitry Orlov	3 575 000 $ (1)
Craig Andersson	3 125 000 $ (2)
Anthony Mantha	3 075 000 $ (2)
Jordie Benn	3 050 000 $ (2)
Bryan Rust	2 675 000 $ (2)
Colin Miller	2 400 000 $ (1)
Oliver Bjorkstrand	2 400 000 $ (2)
Cody Eakin	2 125 000 $ (1)
Michal Neuvirth	2 000 000 $ (2)
Jamie Oleksiak	1 550 000 $ (2)
Brendan Smith	950 000 $ (2)
Anthony Cirelli	875 000 $ (2)
Pavel Buchnevich	875 000 $ (1)
Zach Sanford	775 000 $ (1)
Danton Heinen	775 000 $ (1)
Marcus Sorensen	675 000 $ (1)
Cory Conacher	650 000 $ (2)
Steve Kampfer	600 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 19 : 66 500 000 $
Year 20 : 50 750 000 $
Year 21 : 17 800 000 $
Year 22 : 6 500 000 $
Salary Average Commitment
Year 19 : 66 500 000 $
Year 20 : 50 750 000 $
Year 21 : 17 800 000 $
Year 22 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 500 000 $
Year 20 : 50 750 000 $
Year 21 : 17 800 000 $
Year 22 : 6 500 000 $

Farm Players Salaries
Jake Dotchin	105 000 $ (1)
Phil Di Giuseppe	95 000 $ (3)
Juuso Valimaki	92 500 $ (3)
Dennis Cholowski	92 500 $ (3)
Adin Hill	90 000 $ (3)
Brandon Gignac	85 000 $ (3)
Cam Dineen	85 000 $ (3)
Ilya Samsonov	85 000 $ (3)
Peter Cehlarik	77 500 $ (1)
Phil Varone	75 000 $ (2)
Nicholas Caamano	72 500 $ (3)
Zach Nastasiuk	72 500 $ (3)
Dylan Wells	72 500 $ (3)
Jordan Szwarz	70 000 $ (2)
Dillon Heatherington	70 000 $ (3)
Kyle Wood	67 500 $ (1)
Tyrell Goulbourne	65 000 $ (3)
Josh Jooris	65 000 $ (1)
Emile Poirier	62 500 $ (1)
Julius Bergman	60 000 $ (3)
Kyle Rau	60 000 $ (3)
Luke Witkowski	57 500 $ (1)
Marcus Hogberg	57 500 $ (1)
Corban Knight	55 000 $ (2)
Yannick Weber	52 500 $ (1)
Landon Ferraro	45 000 $ (1)
Spencer Martin	45 000 $ (3)
Dylan Blujus	42 500 $ (2)
Anton Lindholm	40 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 19 : 2 015 000 $
Year 20 : 1 385 000 $
Year 21 : 1 142 500 $
Year 22 : 0 $
Salary Average Commitment
Year 19 : 2 015 000 $
Year 20 : 1 385 000 $
Year 21 : 1 142 500 $
Year 22 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 100 $ - 0 - 0.00%
Level 2:	5000 - 60 $ - 0 - 0.00%
Level 3:	2000 - 50 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 200 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 0 - 0.00%
Farm Level 2:	6000 - 15 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 200 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 200 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-5 200 000 $
Estimate Over Minimum Salary Cap of 0 $	65 200 000 $
Current Bank Account	43 429 637 $
Projected Bank Account	43 429 637 $

Pro Players Salaries
Connor McDavid	11 100 000 $ (3)
Brent Burns	7 950 000 $ (1)
Alexander Steen	5 900 000 $ (2)
Jeff Carter	5 725 000 $ (2)
Simeon Varlamov	5 400 000 $ (4)
Michael Grabner	3 600 000 $ (3)
Jason Zucker	3 300 000 $ (3)
Justin Schultz	3 050 000 $ (4)
Nick Bonino	2 775 000 $ (4)
Carl Hagelin	2 350 000 $ (4)
Robert Hagg	2 025 000 $ (2)
Anders Nilsson	1 550 000 $ (4)
Antoine Roussel	1 475 000 $ (2)
Riley Nash	1 375 000 $ (4)
Thomas Chabot	875 000 $ (1)
Mitchell Marner	875 000 $ (1)
Artturi Lehkonen	875 000 $ (1)
Jean-Sebastien Dea	825 000 $ (2)
Joe Hicketts	775 000 $ (1)
Jordan Greenway	775 000 $ (3)
Dominic Turgeon	775 000 $ (1)
Travis Dermott	775 000 $ (1)
Xavier Ouellet	650 000 $ (3)
Matt Roy	425 000 $ (3)
Total Pro Players	24
Salary Commitment
Year 19 : 65 200 000 $
Year 20 : 52 300 000 $
Year 21 : 36 350 000 $
Year 22 : 16 500 000 $
Salary Average Commitment
Year 19 : 65 200 000 $
Year 20 : 52 300 000 $
Year 21 : 36 350 000 $
Year 22 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 19 : 65 200 000 $
Year 20 : 52 300 000 $
Year 21 : 36 350 000 $
Year 22 : 16 500 000 $

Farm Players Salaries
Justin Kirkland	77 500 $ (1)
Jack Dougherty	77 500 $ (1)
Maxim Mamin	77 500 $ (2)
Michael Spacek	77 500 $ (2)
Ethan Bear	77 500 $ (2)
Alexander True	77 500 $ (2)
Eddie Lack	77 500 $ (2)
Christian Jaros	77 500 $ (2)
Egor Sharangovich	72 500 $ (3)
Joona Koppanen	72 500 $ (3)
David Kase	72 500 $ (3)
Liam O'Brien	70 000 $ (1)
Brian Strait	67 500 $ (1)
Jeremy Gregoire	67 500 $ (2)
Jeffrey Truchon-Viel	60 000 $ (3)
Sergei Boikov	60 000 $ (3)
Sebastian Repo	60 000 $ (3)
Kasimir Kaskisuo	47 500 $ (3)
Joey Daccord	47 500 $ (3)
Henrik Samuelsson	42 500 $ (1)
Rob Hamilton	42 500 $ (3)
Matt Abt	42 500 $ (3)
Shane Starrett	40 000 $ (3)
Nick Schilkey	40 000 $ (3)
Patrick Russell	40 000 $ (2)
Tanner Jeannot	40 000 $ (4)
Total Farm Players	26
Salary Commitment
Year 19 : 1 605 000 $
Year 20 : 1 270 000 $
Year 21 : 697 500 $
Year 22 : 40 000 $
Salary Average Commitment
Year 19 : 1 605 000 $
Year 20 : 1 270 000 $
Year 21 : 697 500 $
Year 22 : 40 000 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Center
Level 1:	5400 - 110 $ - 0 - 0.00%
Level 2:	4500 - 70 $ - 0 - 0.00%
Level 3:	3600 - 40 $ - 0 - 0.00%
Level 4:	3600 - 25 $ - 0 - 0.00%
Luxury :	900 - 225 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 975 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 975 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-5 975 000 $
Estimate Over Minimum Salary Cap of 0 $	65 975 000 $
Current Bank Account	(7 673 983 $)
Projected Bank Account	(7 673 983 $)

Pro Players Salaries
Erik Karlsson	8 175 000 $ (1)
Ryan O'Reilly	7 750 000 $ (2)
Mark Giordano	6 950 000 $ (2)
Phil Kessel	6 000 000 $ (3)
David Krejci	5 500 000 $ (3)
Justin Faulk	5 300 000 $ (2)
Jonathan Huberdeau	4 425 000 $ (2)
Jonathan Drouin	3 150 000 $ (2)
Jordan Binnington	2 750 000 $ (4)
Tomas Tatar	2 725 000 $ (2)
Andy Greene	2 325 000 $ (2)
Ryan Dzingel	1 550 000 $ (1)
Jacob Markstrom	1 425 000 $ (1)
Luca Sbisa	875 000 $ (4)
Korbinian Holzer	875 000 $ (4)
David Schlemko	875 000 $ (4)
Alex Tuch	875 000 $ (1)
Nate Prosser	800 000 $ (4)
Roope Hintz	775 000 $ (2)
Mark Jankowski	775 000 $ (1)
Jaycob Megna	700 000 $ (1)
Kevin Rooney	600 000 $ (2)
Kevin Boyle	400 000 $ (1)
Michael Garteig	400 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 19 : 65 975 000 $
Year 20 : 51 675 000 $
Year 21 : 17 675 000 $
Year 22 : 6 175 000 $
Salary Average Commitment
Year 19 : 65 975 000 $
Year 20 : 51 675 000 $
Year 21 : 17 675 000 $
Year 22 : 6 175 000 $
Salary Cap with 1 Way Contract
Year 19 : 65 975 000 $
Year 20 : 51 675 000 $
Year 21 : 17 675 000 $
Year 22 : 6 175 000 $

Farm Players Salaries
Derek MacKenzie	150 000 $ (2)
Remi Elie	92 500 $ (2)
Libor Hajek	92 500 $ (3)
Matthew Peca	90 000 $ (3)
Travis Boyd	87 500 $ (4)
Jake Walman	77 500 $ (2)
Denis Malgin	77 500 $ (1)
Jansen Harkins	77 500 $ (2)
Nathan Bastian	77 500 $ (2)
Brandon Crawley	77 500 $ (2)
Al Montoya	75 000 $ (4)
Michael McCarron	75 000 $ (2)
Carsen Twarynski	72 500 $ (3)
Garrett Wilson	70 000 $ (2)
Matt Grzelcyk	57 500 $ (1)
Steve Bernier	55 000 $ (1)
Alexandre Alain	52 500 $ (4)
Vitek Vanecek	50 000 $ (2)
John Gilmour	50 000 $ (2)
Trevor Moore	47 500 $ (2)
Sam Anas	45 000 $ (2)
Michael Kapla	45 000 $ (2)
Anthony Greco	40 000 $ (2)
Brian Cooper	40 000 $ (1)
Nick Seeler	40 000 $ (2)
Reece Willcox	40 000 $ (1)
Total Farm Players	26
Salary Commitment
Year 19 : 1 755 000 $
Year 20 : 1 485 000 $
Year 21 : 470 000 $
Year 22 : 215 000 $
Salary Average Commitment
Year 19 : 1 755 000 $
Year 20 : 1 485 000 $
Year 21 : 470 000 $
Year 22 : 215 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	5400 - 125 $ - 0 - 0.00%
Level 2:	4500 - 80 $ - 0 - 0.00%
Level 3:	3600 - 50 $ - 0 - 0.00%
Level 4:	3600 - 35 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 950 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	72 950 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-12 950 000 $
Estimate Over Minimum Salary Cap of 0 $	72 950 000 $
Current Bank Account	52 305 646 $
Projected Bank Account	52 305 646 $

Pro Players Salaries
Mark Scheifele	9 100 000 $ (4)
Nathan MacKinnon	8 850 000 $ (3)
Tuukka Rask	7 650 000 $ (3)
Gabriel Landeskog	6 250 000 $ (1)
Matt Duchene	6 200 000 $ (4)
Jaccob Slavin	6 000 000 $ (4)
Ryan Johansen	4 900 000 $ (2)
Hampus Lindholm	4 550 000 $ (1)
Joe Thornton	3 250 000 $ (2)
Adrian Kempe	2 700 000 $ (3)
Adam McQuaid	1 700 000 $ (3)
Nic Dowd	1 150 000 $ (2)
Colton Sceviour	1 125 000 $ (1)
Keith Kinkaid	1 075 000 $ (3)
Erik Cernak	875 000 $ (2)
Brandon Carlo	875 000 $ (1)
Charlie McAvoy	875 000 $ (2)
Joel Eriksson Ek	875 000 $ (1)
Nolan Patrick	875 000 $ (2)
Jimmy Vesey	775 000 $ (1)
Zach Aston-Reese	775 000 $ (2)
Nicolas Roy	775 000 $ (2)
Eric Fehr	775 000 $ (2)
Matt Benning	575 000 $ (1)
Casey DeSmith	400 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 19 : 72 950 000 $
Year 20 : 57 525 000 $
Year 21 : 43 275 000 $
Year 22 : 21 300 000 $
Salary Average Commitment
Year 19 : 72 950 000 $
Year 20 : 57 525 000 $
Year 21 : 43 275 000 $
Year 22 : 21 300 000 $
Salary Cap with 1 Way Contract
Year 19 : 72 950 000 $
Year 20 : 57 525 000 $
Year 21 : 43 275 000 $
Year 22 : 21 300 000 $

Farm Players Salaries
Rasmus Sandin	92 500 $ (3)
Austin Czarnik	90 000 $ (3)
Robby Fabbri	90 000 $ (2)
Tyson Jost	87 500 $ (2)
Joey Anderson	85 000 $ (3)
Cliff Pu	85 000 $ (3)
Micheal Haley	82 500 $ (2)
Louie Belpedio	77 500 $ (2)
Alexander Volkov	77 500 $ (2)
Ian McCoshen	77 500 $ (1)
Stuart Skinner	72 500 $ (3)
Rob O'Gara	72 500 $ (2)
Julian Melchiori	67 500 $ (3)
Dan Renouf	67 500 $ (2)
Matt Irwin	67 500 $ (4)
Matt Donovan	67 500 $ (4)
Zack Mitchell	67 500 $ (3)
Igor Ozhiganov	67 500 $ (4)
Joseph Cramarossa	65 000 $ (1)
Corey Tropp	65 000 $ (1)
Ryan Olsen	60 000 $ (4)
Ryan Haggerty	60 000 $ (3)
Joel Hanley	55 000 $ (1)
Patrick Brown	50 000 $ (1)
Michael Pezzetta	50 000 $ (4)
C.J. Motte	42 500 $ (1)
Garret Ross	42 500 $ (2)
Michael Paliotta	42 500 $ (2)
Richard Bachman	40 000 $ (1)
Cavan Fitzgerald	40 000 $ (3)
Zac Rinaldo	40 000 $ (2)
Total Farm Players	31
Salary Commitment
Year 19 : 2 047 500 $
Year 20 : 1 652 500 $
Year 21 : 972 500 $
Year 22 : 312 500 $
Salary Average Commitment
Year 19 : 1 957 500 $
Year 20 : 1 562 500 $
Year 21 : 972 500 $
Year 22 : 312 500 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	5400 - 94 $ - 0 - 0.00%
Level 2:	4500 - 54 $ - 0 - 0.00%
Level 3:	3600 - 31 $ - 0 - 0.00%
Level 4:	3600 - 20 $ - 0 - 0.00%
Luxury :	900 - 196 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 35 $ - 0 - 0.00%
Farm Level 2:	6000 - 20 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 700 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	66 700 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-6 700 000 $
Estimate Over Minimum Salary Cap of 0 $	66 700 000 $
Current Bank Account	(696 422 $)
Projected Bank Account	(696 422 $)

Pro Players Salaries
Evgeni Malkin	9 375 000 $ (1)
Alexander Radulov	7 400 000 $ (2)
Mikael Backlund	4 650 000 $ (4)
T.J. Brodie	4 400 000 $ (3)
Jaroslav Halak	4 075 000 $ (1)
Jason Demers	3 675 000 $ (3)
Brian Dumoulin	3 600 000 $ (2)
Mike Green	3 550 000 $ (3)
Alexander Wennberg	3 325 000 $ (1)
Sam Reinhart	3 100 000 $ (2)
Tanner Pearson	3 100 000 $ (4)
Ryan Strome	2 675 000 $ (1)
Jordan Oesterle	1 975 000 $ (3)
Evan Rodrigues	1 800 000 $ (3)
Chad Johnson	1 250 000 $ (1)
Tim Schaller	1 200 000 $ (1)
Kevin Connauton	1 200 000 $ (1)
Colin Wilson	900 000 $ (1)
Anthony Stolarz	725 000 $ (2)
Zach Trotman	700 000 $ (1)
Kevin Czuczman	700 000 $ (1)
Alex Iafallo	675 000 $ (2)
Markus Nutivaara	575 000 $ (1)
Matt Bartkowski	575 000 $ (4)
Jamie McGinn	500 000 $ (4)
Bogdan Kiselevich	500 000 $ (4)
Cal O'Reilly	500 000 $ (1)
Total Pro Players	27
Salary Commitment
Year 19 : 66 700 000 $
Year 20 : 40 225 000 $
Year 21 : 24 725 000 $
Year 22 : 9 325 000 $
Salary Average Commitment
Year 19 : 66 700 000 $
Year 20 : 40 225 000 $
Year 21 : 24 725 000 $
Year 22 : 9 325 000 $
Salary Cap with 1 Way Contract
Year 19 : 66 700 000 $
Year 20 : 40 225 000 $
Year 21 : 24 725 000 $
Year 22 : 9 325 000 $

Farm Players Salaries
Nicholas Merkley	87 500 $ (2)
Brett Pollock	77 500 $ (2)
Spencer Foo	77 500 $ (2)
Christoffer Ehn	72 500 $ (3)
Nic Hague	72 500 $ (3)
Justin Auger	67 500 $ (1)
Taro Hirose	60 000 $ (3)
Kiefer Sherwood	60 000 $ (3)
Danick Martel	60 000 $ (3)
Ryan Stanton	42 500 $ (4)
Ryan Schmelzer	42 500 $ (4)
Jake Paterson	40 000 $ (3)
David Gust	40 000 $ (3)
Evan Polei	40 000 $ (4)
Sean Bonar	40 000 $ (4)
Jimmy Oligny	40 000 $ (1)
Daniel Walcott	40 000 $ (4)
Reid Petryk	40 000 $ (1)
Total Farm Players	18
Salary Commitment
Year 19 : 1 000 000 $
Year 20 : 852 500 $
Year 21 : 610 000 $
Year 22 : 205 000 $
Salary Average Commitment
Year 19 : 1 000 000 $
Year 20 : 852 500 $
Year 21 : 610 000 $
Year 22 : 205 000 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6300 - 94 $ - 0 - 0.00%
Level 2:	5300 - 49 $ - 0 - 0.00%
Level 3:	4200 - 29 $ - 0 - 0.00%
Level 4:	4200 - 19 $ - 0 - 0.00%
Luxury :	1000 - 199 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 2 $ - 0 - 0.00%
Farm Level 2:	6000 - 1 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	4
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	65 575 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	65 575 000 $
Estimate Under Maximum Salary Cap of 60 000 000 $	-5 575 000 $
Estimate Over Minimum Salary Cap of 0 $	65 575 000 $
Current Bank Account	61 358 321 $
Projected Bank Account	61 358 321 $

Pro Players Salaries
Claude Giroux	8 625 000 $ (2)
Sean Monahan	6 900 000 $ (1)
Oliver Ekman-Larsson	6 000 000 $ (1)
Tyler Myers	4 825 000 $ (3)
Petr Mrazek	4 725 000 $ (2)
Brock Nelson	4 500 000 $ (1)
William Nylander	4 150 000 $ (2)
Torey Krug	3 650 000 $ (1)
Brady Skjei	3 500 000 $ (4)
Darcy Kuemper	3 200 000 $ (3)
Jakub Vrana	2 900 000 $ (3)
Zemgus Girgensons	2 000 000 $ (2)
Damon Severson	1 825 000 $ (2)
Andre Burakovsky	1 450 000 $ (2)
Par Lindholm	1 100 000 $ (4)
Connor Carrick	900 000 $ (1)
Jordan Weal	900 000 $ (2)
Alex Petrovic	900 000 $ (1)
Dylan Strome	875 000 $ (2)
Colin White	875 000 $ (2)
Drake Caggiula	675 000 $ (1)
Adam Cracknell	650 000 $ (4)
Jack Rodewald	450 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 19 : 65 575 000 $
Year 20 : 42 050 000 $
Year 21 : 16 175 000 $
Year 22 : 5 250 000 $
Salary Average Commitment
Year 19 : 65 575 000 $
Year 20 : 42 050 000 $
Year 21 : 16 175 000 $
Year 22 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 19 : 65 575 000 $
Year 20 : 42 050 000 $
Year 21 : 16 175 000 $
Year 22 : 5 250 000 $

Farm Players Salaries
Martin Kaut	92 500 $ (3)
Timothy Liljegren	87 500 $ (2)
Mackenzie Blackwood	87 500 $ (1)
Josh Mahura	85 000 $ (3)
Drake Batherson	85 000 $ (3)
Yakov Trenin	77 500 $ (2)
Parker Wotherspoon	77 500 $ (2)
Hunter Shinkaruk	75 000 $ (2)
Greg Carey	75 000 $ (3)
Igor Shvyrev	72 500 $ (3)
Jason Garrison	70 000 $ (1)
Max McCormick	67 500 $ (2)
Connor Clifton	67 500 $ (2)
Daniel O'Regan	67 500 $ (1)
Joe Gambardella	65 000 $ (4)
Vladislav Kamenev	60 000 $ (2)
Jordan Nolan	60 000 $ (1)
Kaden Fulcher	60 000 $ (3)
Tomas Hyka	57 500 $ (2)
Austin Strand	55 000 $ (4)
Logan Day	52 500 $ (4)
Peter Budaj	50 000 $ (3)
Jeff Glass	50 000 $ (4)
Brady Keeper	45 000 $ (4)
Total Farm Players	24
Salary Commitment
Year 19 : 1 642 500 $
Year 20 : 1 357 500 $
Year 21 : 787 500 $
Year 22 : 267 500 $
Salary Average Commitment
Year 19 : 1 642 500 $
Year 20 : 1 357 500 $
Year 21 : 787 500 $
Year 22 : 267 500 $

Team	Current Fund	Season Salary Cap	Under Maximum of 60 000 000 $ Available Cap Space	Over Minimum of 0 $	Pro Players	Farm Players	Total Players
Avalanche	25 735 812 $	67 025 000 $	-7 025 000 $	67 025 000 $	24	32	56
BlackHawks	28 580 357 $	64 250 000 $	-4 250 000 $	64 250 000 $	23	27	50
BlueJackets	17 993 500 $	66 650 000 $	-6 650 000 $	66 650 000 $	22	24	46
Blues	27 308 551 $	62 925 000 $	-2 925 000 $	62 925 000 $	26	27	53
Bruins	19 400 000 $	59 825 000 $	175 000 $	59 825 000 $	22	25	47
Canadiens	2 352 180 $	55 450 000 $	4 550 000 $	55 450 000 $	26	19	45
Canucks	18 356 775 $	70 850 000 $	-10 850 000 $	70 850 000 $	31	21	52
Capitals	22 339 012 $	67 275 000 $	-7 275 000 $	67 275 000 $	26	24	50
Coyotes	14 295 194 $	60 375 000 $	-375 000 $	60 375 000 $	23	28	51
Devils	22 824 231 $	64 100 000 $	-4 100 000 $	64 100 000 $	23	29	52
Ducks	26 538 178 $	68 300 000 $	-8 300 000 $	68 300 000 $	22	21	43
Flames	37 229 265 $	70 300 000 $	-10 300 000 $	70 300 000 $	24	25	49
Flyers	4 378 943 $	60 175 000 $	-175 000 $	60 175 000 $	23	32	55
Hurricanes	29 584 181 $	74 350 000 $	-14 350 000 $	74 350 000 $	27	21	48
Islanders	16 490 000 $	61 650 000 $	-1 650 000 $	61 650 000 $	27	20	47
Jets	23 932 767 $	48 950 000 $	11 050 000 $	48 950 000 $	22	32	54
Kings	(3 469 160 $)	63 300 000 $	-3 300 000 $	63 300 000 $	22	26	48
Lightning	28 011 947 $	74 475 000 $	-14 475 000 $	74 475 000 $	28	26	54
MapleLeafs	20 744 671 $	68 625 000 $	-8 625 000 $	68 625 000 $	24	28	52
Oilers	21 913 915 $	66 450 000 $	-6 450 000 $	66 450 000 $	23	27	50
Panthers	22 682 405 $	69 325 000 $	-9 325 000 $	69 325 000 $	23	25	48
Penguins	60 134 736 $	62 600 000 $	-2 600 000 $	62 600 000 $	22	26	48
Predators	16 700 000 $	59 125 000 $	875 000 $	59 125 000 $	26	26	52
Rangers	60 689 843 $	74 325 000 $	-14 325 000 $	74 325 000 $	27	29	56
RedWings	39 552 676 $	66 500 000 $	-6 500 000 $	66 500 000 $	24	29	53
Sabres	43 429 637 $	65 200 000 $	-5 200 000 $	65 200 000 $	24	26	50
Senators	(7 673 983 $)	65 975 000 $	-5 975 000 $	65 975 000 $	24	26	50
Sharks	52 305 646 $	72 950 000 $	-12 950 000 $	72 950 000 $	25	31	56
Stars	(696 422 $)	66 700 000 $	-6 700 000 $	66 700 000 $	27	18	45
Wild	61 358 321 $	65 575 000 $	-5 575 000 $	65 575 000 $	23	24	47

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %