LCHV - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	5400 - 135 $ - 5 073 - 93.94%
Level 2:	4500 - 75 $ - 4 500 - 100.00%
Level 3:	3600 - 55 $ - 3 275 - 90.96%
Level 4:	3600 - 35 $ - 3 600 - 100.00%
Luxury :	900 - 250 $ - 836 - 92.89%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 284 - 96.02%
Average Income per Game	1 691 198 $
Year to Date Revenue	3 382 395 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	672 000 $
Expense
Pro Players Total Salaries	79 775 000 $
Farm Players Total Salaries	2 497 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 830 935 $
Projected Bank Account	32 830 935 $

Pro Players Salaries
Aleksander Barkov	11 750 000 $ (4)
Jake Guentzel	7 500 000 $ (3)
Juuse Saros	7 500 000 $ (1)
Noah Hanifin	6 325 000 $ (2)
Nikolaj Ehlers	6 150 000 $ (1)
Cam Fowler	6 025 000 $ (2)
Tyler Bertuzzi	6 000 000 $ (1)
Andrew Peeke	3 250 000 $ (3)
Brandon Tanev	3 250 000 $ (1)
Ben Chiarot	3 000 000 $ (2)
Zach Whitecloud	2 750 000 $ (2)
Isac Lundestrom	2 625 000 $ (1)
Nic Dowd	2 600 000 $ (2)
Eeli Tolvanen	2 500 000 $ (1)
Derek Ryan	1 500 000 $ (1)
Jacob Bryson	1 100 000 $ (3)
Jesper Boqvist	1 000 000 $ (1)
Alexander Barabanov	975 000 $ (2)
Drew O'Connor	900 000 $ (2)
Scott Wedgewood	900 000 $ (1)
Rasmus Asplund	875 000 $ (1)
Trent Miner	675 000 $ (2)
Scott Harrington	625 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 23 : 79 775 000 $
Year 24 : 47 475 000 $
Year 25 : 24 225 000 $
Year 26 : 11 750 000 $
Salary Average Commitment
Year 23 : 79 775 000 $
Year 24 : 47 475 000 $
Year 25 : 24 225 000 $
Year 26 : 11 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 79 775 000 $
Year 24 : 47 475 000 $
Year 25 : 24 225 000 $
Year 26 : 11 750 000 $

Farm Players Salaries
Joseph Woll	185 000 $ (1)
Dylan Coghlan	100 000 $ (1)
Victor Soderstrom	97 500 $ (1)
Kieffer Bellows	97 500 $ (1)
Nils Hoglander	97 500 $ (1)
Cole Sillinger	97 500 $ (2)
Daniil Chayka	87 500 $ (3)
Benoit-Olivier Groulx	87 500 $ (1)
Jan Mysak	87 500 $ (3)
Lukas Cormier	87 500 $ (3)
Ethan Prow	80 000 $ (3)
Vincent Sevigny	80 000 $ (4)
Evan Barratt	77 500 $ (1)
Tristen Robins	77 500 $ (3)
Elliot Desnoyers	77 500 $ (3)
Alexander Khovanov	77 500 $ (2)
Alex Beaucage	77 500 $ (2)
Samuel Helenius	77 500 $ (2)
Matt Rempe	77 500 $ (3)
Tye Kartye	67 500 $ (3)
Aarne Talvitie	67 500 $ (1)
Mackenzie MacEachern	67 500 $ (3)
Remi Poirier	67 500 $ (3)
Austin Poganski	65 000 $ (2)
Tanner Laczynski	65 000 $ (3)
Jack Dougherty	62 500 $ (3)
Max Martin	62 500 $ (3)
Bobby Russell	62 500 $ (3)
John Lethemon	62 500 $ (3)
Maxim Marushev	60 000 $ (2)
Ben Meyers	60 000 $ (1)
Total Farm Players	31
Salary Commitment
Year 23 : 2 497 500 $
Year 24 : 1 627 500 $
Year 25 : 1 172 500 $
Year 26 : 80 000 $
Salary Average Commitment
Year 23 : 2 497 500 $
Year 24 : 1 627 500 $
Year 25 : 1 172 500 $
Year 26 : 80 000 $

BlackHawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	5400 - 150 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 50 $ - 0 - 0.00%
Level 4:	3600 - 35 $ - 0 - 0.00%
Luxury :	900 - 220 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 40 $ - 1 817 - 60.57%
Farm Level 2:	6000 - 20 $ - 3 802 - 63.36%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	5 619 - 62.43%
Average Income per Game	118 974 $
Year to Date Revenue	951 792 $
Expense
Pro Players Total Salaries	68 975 000 $
Farm Players Total Salaries	2 065 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 847 090 $
Projected Bank Account	34 847 090 $

Pro Players Salaries
Kirill Kaprizov	9 300 000 $ (3)
Jacob Trouba	7 825 000 $ (3)
Zach Werenski	7 450 000 $ (2)
Bo Horvat	6 425 000 $ (1)
Kevin Fiala	4 300 000 $ (1)
Pierre-Luc Dubois	3 600 000 $ (1)
Tristan Jarry	3 450 000 $ (1)
Jeremy Lauzon	3 175 000 $ (1)
Mario Ferraro	3 150 000 $ (3)
Jake Allen	3 000 000 $ (4)
Joonas Donskoi	2 800 000 $ (2)
Calle Jarnkrok	2 700 000 $ (4)
Kevin Labanc	2 500 000 $ (1)
Zach Aston-Reese	1 800 000 $ (2)
Erik Brannstrom	1 600 000 $ (2)
Alexey Toropchenko	1 275 000 $ (2)
Derek Stepan	1 150 000 $ (3)
Kyle Burroughs	1 050 000 $ (1)
Tim Schaller	950 000 $ (1)
Ville Koivunen	875 000 $ (3)
Spencer Smallman	600 000 $ (4)
Total Pro Players	21
Salary Commitment
Year 23 : 68 975 000 $
Year 24 : 43 525 000 $
Year 25 : 28 600 000 $
Year 26 : 6 300 000 $
Salary Average Commitment
Year 23 : 68 975 000 $
Year 24 : 43 525 000 $
Year 25 : 28 600 000 $
Year 26 : 6 300 000 $
Salary Cap with 1 Way Contract
Year 23 : 68 975 000 $
Year 24 : 43 525 000 $
Year 25 : 28 600 000 $
Year 26 : 6 300 000 $

Farm Players Salaries
Anders Bjork	140 000 $ (1)
Nils Lundkvist	87 500 $ (2)
Connor McMichael	87 500 $ (1)
Alec Regula	87 500 $ (1)
Victor Mete	87 500 $ (4)
Jake Neighbours	87 500 $ (3)
Nicolas Meloche	85 000 $ (1)
Brad Hunt	82 500 $ (1)
Troy Grosenick	80 000 $ (3)
Henry Thrun	77 500 $ (3)
Eetu Makiniemi	77 500 $ (2)
Andrew Agozzino	72 500 $ (2)
Zack Hayes	70 000 $ (2)
Justin Dowling	70 000 $ (2)
Elmer Soderblom	67 500 $ (3)
Adam Raska	67 500 $ (2)
Milos Kelemen	67 500 $ (2)
Austin Czarnik	62 500 $ (3)
Riley Nash	62 500 $ (4)
Walker Duehr	62 500 $ (3)
Callum Booth	62 500 $ (1)
Jean-Sebastien Dea	60 000 $ (1)
Joel Hanley	60 000 $ (4)
Carl Dahlstrom	60 000 $ (2)
Matthew Cairns	60 000 $ (1)
Andy Welinski	60 000 $ (2)
Mike Vecchione	60 000 $ (3)
Kyle Rau	60 000 $ (2)
Total Farm Players	28
Salary Commitment
Year 23 : 2 065 000 $
Year 24 : 1 400 000 $
Year 25 : 707 500 $
Year 26 : 210 000 $
Salary Average Commitment
Year 23 : 2 065 000 $
Year 24 : 1 400 000 $
Year 25 : 707 500 $
Year 26 : 210 000 $

BlueJackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	NationWide Arena
Level 1:	5400 - 140 $ - 0 - 0.00%
Level 2:	4500 - 80 $ - 0 - 0.00%
Level 3:	3600 - 60 $ - 0 - 0.00%
Level 4:	3600 - 45 $ - 0 - 0.00%
Luxury :	900 - 260 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 175 000 $
Farm Players Total Salaries	1 942 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	12 644 546 $
Projected Bank Account	12 644 546 $

Pro Players Salaries
Mika Zibanejad	9 700 000 $ (1)
Hampus Lindholm	7 900 000 $ (4)
Tomas Hertl	7 350 000 $ (3)
Seth Jones	6 500 000 $ (4)
Filip Forsberg	5 800 000 $ (4)
Andrew Mangiapane	5 725 000 $ (1)
Conor Garland	4 200 000 $ (2)
Samuel Girard	3 900 000 $ (3)
Elvis Merzlikins	3 225 000 $ (4)
Travis Hamonic	2 725 000 $ (3)
Jake Bean	2 650 000 $ (2)
Nick Bonino	2 500 000 $ (3)
Brian Elliott	1 500 000 $ (1)
Jonas Siegenthaler	1 500 000 $ (1)
Kole Lind	1 200 000 $ (2)
Matthew Nieto	1 200 000 $ (1)
Sean Day	950 000 $ (2)
Calen Addison	875 000 $ (1)
Vincent Hinostroza	800 000 $ (4)
Drake Caggiula	775 000 $ (2)
Matias Maccelli	775 000 $ (2)
Mason Shaw	750 000 $ (2)
Jake Lucchini	675 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 73 175 000 $
Year 24 : 52 000 000 $
Year 25 : 40 700 000 $
Year 26 : 24 225 000 $
Salary Average Commitment
Year 23 : 73 175 000 $
Year 24 : 52 000 000 $
Year 25 : 40 700 000 $
Year 26 : 24 225 000 $
Salary Cap with 1 Way Contract
Year 23 : 73 175 000 $
Year 24 : 52 000 000 $
Year 25 : 40 700 000 $
Year 26 : 24 225 000 $

Farm Players Salaries
Max Comtois	150 000 $ (2)
Ville Heinola	120 000 $ (3)
Mark Borowiecki	110 000 $ (2)
Connor Zary	87 500 $ (2)
Alex Petrovic	80 000 $ (2)
Tyson Kozak	77 500 $ (3)
Dylan Garand	77 500 $ (3)
Brady Lyle	77 500 $ (1)
Carson Focht	77 500 $ (1)
Grant Mismash	77 500 $ (2)
Josh Melnick	70 000 $ (1)
Matthew Villalta	70 000 $ (2)
Keean Washkurak	67 500 $ (2)
Henri Nikkanen	67 500 $ (3)
Jakub Skarek	65 000 $ (3)
Victor Brattstrom	65 000 $ (2)
Alex Kile	62 500 $ (2)
Jason Demers	60 000 $ (1)
Anton Stralman	60 000 $ (1)
Jordan Kawaguchi	60 000 $ (2)
Joseph LaBate	60 000 $ (1)
Gabriel Dumont	60 000 $ (2)
Jake Massie	60 000 $ (2)
Andy Carroll	60 000 $ (1)
Alex Whelan	60 000 $ (2)
Xavier Ouellet	60 000 $ (1)
Garret Cockerill	0 $ (0)
Total Farm Players	27
Salary Commitment
Year 23 : 1 942 500 $
Year 24 : 1 417 500 $
Year 25 : 407 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 942 500 $
Year 24 : 1 417 500 $
Year 25 : 407 500 $
Year 26 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 130 $ - 5 755 - 95.91%
Level 2:	5000 - 75 $ - 4 890 - 97.81%
Level 3:	2000 - 55 $ - 2 000 - 100.00%
Level 4:	4000 - 40 $ - 3 800 - 95.00%
Luxury :	1000 - 250 $ - 956 - 95.58%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 401 - 96.67%
Average Income per Game	1 777 440 $
Year to Date Revenue	14 219 518 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 725 000 $
Farm Players Total Salaries	1 910 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	17 987 420 $
Projected Bank Account	17 987 420 $

Pro Players Salaries
Elias Lindholm	9 800 000 $ (2)
Marc-Andre Fleury	7 200 000 $ (1)
Jack Hughes	7 150 000 $ (3)
Rasmus Dahlin	6 775 000 $ (1)
Evgeny Kuznetsov	6 050 000 $ (1)
Yanni Gourde	5 600 000 $ (2)
Filip Hronek	5 500 000 $ (1)
Nick Foligno	4 875 000 $ (1)
Valeri Nichushkin	4 000 000 $ (1)
Anders Lee	3 800 000 $ (1)
Alec Martinez	3 750 000 $ (1)
Jack Johnson	1 750 000 $ (1)
Justin Schultz	1 650 000 $ (1)
William Borgen	1 500 000 $ (1)
Urho Vaakanainen	1 400 000 $ (2)
Alex Barre-Boulet	1 200 000 $ (2)
Jonatan Berggren	875 000 $ (2)
Luke Evangelista	875 000 $ (2)
Pyotr Kochetkov	875 000 $ (2)
Patrick Maroon	750 000 $ (2)
Zach Sanford	700 000 $ (2)
Darren Helm	650 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 23 : 76 725 000 $
Year 24 : 29 225 000 $
Year 25 : 7 150 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 76 725 000 $
Year 24 : 29 225 000 $
Year 25 : 7 150 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 76 725 000 $
Year 24 : 29 225 000 $
Year 25 : 7 150 000 $
Year 26 : 0 $

Farm Players Salaries
Givani Smith	92 500 $ (1)
Yaroslav Askarov	87 500 $ (3)
Zayde Wisdom	87 500 $ (2)
Eemil Viro	87 500 $ (3)
Max Gildon	87 500 $ (1)
Gabriel Fortier	77 500 $ (1)
Jonathan Gruden	77 500 $ (1)
Albert Johansson	77 500 $ (3)
Stelio Mattheos	77 500 $ (2)
Cameron Morrison	77 500 $ (1)
Jack Thompson	77 500 $ (3)
Henrik Borgstrom	75 000 $ (2)
John Hayden	72 500 $ (2)
Dryden Hunt	72 500 $ (2)
Michael Dipietro	72 500 $ (1)
Ilya Solovyov	70 000 $ (3)
Maxence Guenette	67 500 $ (2)
Louis Crevier	67 500 $ (3)
Nolan Stevens	67 500 $ (2)
Akito Hirose	67 500 $ (2)
Chase Pearson	65 000 $ (1)
Markus Nurmi	62 500 $ (3)
Matthew Boucher	62 500 $ (3)
Cedric Pare	60 000 $ (3)
Luke Martin	60 000 $ (1)
Alex Kannok Leipert	60 000 $ (2)
Nicolas Guay	0 $ (0)
Total Farm Players	27
Salary Commitment
Year 23 : 1 910 000 $
Year 24 : 1 300 000 $
Year 25 : 652 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 910 000 $
Year 24 : 1 300 000 $
Year 25 : 652 500 $
Year 26 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5400 - 130 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 55 $ - 0 - 0.00%
Level 4:	3600 - 40 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 150 000 $
Farm Players Total Salaries	2 270 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	17 409 678 $
Projected Bank Account	17 409 678 $

Pro Players Salaries
Artemi Panarin	12 800 000 $ (4)
John Tavares	8 000 000 $ (3)
Miro Heiskanen	6 750 000 $ (2)
Phillip Danault	6 650 000 $ (1)
Jake DeBrusk	5 000 000 $ (2)
Jamie Benn	4 900 000 $ (3)
Cody Ceci	4 750 000 $ (3)
Andrew Copp	4 400 000 $ (4)
Dante Fabbro	3 900 000 $ (4)
Cameron Talbot	3 500 000 $ (2)
Nick Paul	3 200 000 $ (1)
Andre Burakovsky	3 000 000 $ (1)
Filip Chytil	2 350 000 $ (1)
Derek Forbort	2 175 000 $ (2)
David Kampf	1 850 000 $ (1)
Joonas Korpisalo	1 500 000 $ (3)
Andrew Cogliano	1 325 000 $ (3)
Nick Ritchie	1 250 000 $ (1)
Niko Mikkola	1 150 000 $ (2)
Alexander Romanov	975 000 $ (1)
Eric Staal	925 000 $ (1)
Justin Danforth	925 000 $ (3)
Thomas Harley	875 000 $ (2)
Alexandre Texier	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 23 : 82 150 000 $
Year 24 : 61 950 000 $
Year 25 : 42 500 000 $
Year 26 : 21 100 000 $
Salary Average Commitment
Year 23 : 82 150 000 $
Year 24 : 61 950 000 $
Year 25 : 42 500 000 $
Year 26 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 82 150 000 $
Year 24 : 61 950 000 $
Year 25 : 42 500 000 $
Year 26 : 21 100 000 $

Farm Players Salaries
Jakub Zboril	100 000 $ (1)
Kale Clague	100 000 $ (2)
William Lagesson	80 000 $ (2)
Arturs Silovs	77 500 $ (2)
Mason Lohrei	77 500 $ (3)
Aleksandr Kisakov	77 500 $ (3)
Justin Sourdif	77 500 $ (3)
Seth Barton	77 500 $ (2)
Mikhail Maltsev	75 000 $ (3)
Andrew Poturalski	72 500 $ (3)
Adam Ginning	67 500 $ (3)
Anttoni Honka	67 500 $ (3)
Scott Sabourin	65 000 $ (1)
Zach Senyshyn	65 000 $ (2)
Jeremy Groleau	60 000 $ (3)
Nikita Soshnikov	60 000 $ (1)
Brendan Perlini	60 000 $ (2)
Morgan Adams-Moisan	60 000 $ (1)
Nate Schnarr	60 000 $ (1)
Dillon Kelley	60 000 $ (1)
Evan Weinger	60 000 $ (2)
Logan Flodell	60 000 $ (2)
Jason Polin	60 000 $ (2)
Jami Krannila	60 000 $ (3)
Seamus Malone	60 000 $ (1)
Jagger Joshua	60 000 $ (2)
Jerad Rosburg	60 000 $ (2)
Eric Cooley	60 000 $ (1)
Cam Johnson	60 000 $ (1)
Francis Marotte	60 000 $ (1)
Luke Peressini	60 000 $ (1)
Zach Tsekos	60 000 $ (1)
Mitch Eliot	55 000 $ (1)
Kyle Keyser	55 000 $ (1)
Total Farm Players	34
Salary Commitment
Year 23 : 2 270 000 $
Year 24 : 1 395 000 $
Year 25 : 635 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 270 000 $
Year 24 : 1 395 000 $
Year 25 : 635 000 $
Year 26 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - 138 $ - 0 - 0.00%
Level 2:	5000 - 82 $ - 0 - 0.00%
Level 3:	4000 - 57 $ - 0 - 0.00%
Level 4:	4000 - 42 $ - 0 - 0.00%
Luxury :	1000 - 252 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 19 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 100 000 $
Farm Players Total Salaries	1 955 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	11 293 446 $
Projected Bank Account	11 293 446 $

Pro Players Salaries
Alex Pietrangelo	10 075 000 $ (3)
Sidney Crosby	9 500 000 $ (1)
Nikita Kucherov	9 500 000 $ (2)
Neal Pionk	6 975 000 $ (1)
Tom Wilson	5 200 000 $ (4)
Jack Campbell	4 700 000 $ (1)
Ryan Hartman	4 550 000 $ (4)
John Marino	4 250 000 $ (3)
Ian Cole	3 425 000 $ (3)
Kirby Dach	2 850 000 $ (1)
Frank Vatrano	2 750 000 $ (4)
Connor Ingram	2 500 000 $ (1)
Marco Scandella	2 000 000 $ (4)
Sean Walker	1 925 000 $ (3)
Tanner Pearson	1 350 000 $ (4)
Matty Beniers	975 000 $ (2)
Lucas Raymond	975 000 $ (2)
Cal Clutterbuck	950 000 $ (2)
Ryan Carpenter	950 000 $ (3)
Cale Fleury	900 000 $ (2)
Joey Anderson	800 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 23 : 77 100 000 $
Year 24 : 50 575 000 $
Year 25 : 36 475 000 $
Year 26 : 15 850 000 $
Salary Average Commitment
Year 23 : 77 100 000 $
Year 24 : 50 575 000 $
Year 25 : 36 475 000 $
Year 26 : 15 850 000 $
Salary Cap with 1 Way Contract
Year 23 : 77 100 000 $
Year 24 : 50 575 000 $
Year 25 : 36 475 000 $
Year 26 : 15 850 000 $

Farm Players Salaries
Samuel Fagemo	87 500 $ (1)
Samuel Bolduc	87 500 $ (1)
Logan Hutsko	77 500 $ (2)
Mikhail Abramov	77 500 $ (2)
Mattias Norlinder	77 500 $ (2)
Matej Pekar	77 500 $ (1)
Jayden Struble	77 500 $ (3)
Wyatte Wylie	77 500 $ (1)
Will Bitten	75 000 $ (2)
Parker Ford	72 500 $ (4)
Josh Jacobs	70 000 $ (2)
Sheldon Dries	70 000 $ (2)
Michael McNiven	67 500 $ (3)
Reece Newkirk	67 500 $ (2)
Bobby McMann	67 500 $ (3)
Luka Burzan	67 500 $ (1)
Mark Kastelic	67 500 $ (1)
James Hamblin	65 000 $ (2)
Cole Reinhardt	65 000 $ (2)
Henry Bowlby	65 000 $ (2)
Hunter Shepard	65 000 $ (2)
Kyle MacLean	65 000 $ (2)
Carl Berglund	62 500 $ (4)
Tory Dello	62 500 $ (2)
Arvid Holm	60 000 $ (1)
Nick Pastujov	60 000 $ (1)
John Parker-Jones	60 000 $ (4)
Xavier Parent	60 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 23 : 1 955 000 $
Year 24 : 1 370 000 $
Year 25 : 467 500 $
Year 26 : 255 000 $
Salary Average Commitment
Year 23 : 1 955 000 $
Year 24 : 1 370 000 $
Year 25 : 467 500 $
Year 26 : 255 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - 140 $ - 5 603 - 93.39%
Level 2:	5000 - 85 $ - 4 451 - 89.01%
Level 3:	4000 - 60 $ - 3 360 - 84.01%
Level 4:	4000 - 50 $ - 3 300 - 82.51%
Luxury :	1000 - 280 $ - 879 - 87.86%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 22 $ - 2 604 - 86.78%
Farm Level 2:	6000 - 15 $ - 4 103 - 68.38%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 593 - 87.97%
Average Income per Game	1 942 074 $
Year to Date Revenue	15 536 593 $
Farm
Home Games Left	0
Average Attendance - %	6 707 - 74.52%
Average Income per Game	95 058 $
Year to Date Revenue	190 116 $
Expense
Pro Players Total Salaries	79 000 000 $
Farm Players Total Salaries	2 177 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	36 345 097 $
Projected Bank Account	36 345 097 $

Pro Players Salaries
Rasmus Andersson	7 650 000 $ (2)
Alex DeBrincat	7 350 000 $ (3)
Jacob Markstrom	6 750 000 $ (1)
Reilly Smith	6 650 000 $ (1)
Chandler Stephenson	6 500 000 $ (4)
Vincent Trocheck	6 250 000 $ (3)
Josh Morrissey	5 500 000 $ (1)
Ryan Pulock	4 425 000 $ (3)
Charlie Coyle	3 900 000 $ (2)
Chris Kreider	3 450 000 $ (1)
Colton Sissons	2 825 000 $ (3)
Simeon Varlamov	2 600 000 $ (2)
Nick Leddy	2 575 000 $ (1)
Oskar Sundqvist	2 250 000 $ (4)
Cody Glass	2 000 000 $ (1)
Taylor Raddysh	1 125 000 $ (1)
Nick Jensen	1 100 000 $ (1)
Sam Steel	1 100 000 $ (2)
Tage Thompson	1 100 000 $ (1)
Cole Caufield	975 000 $ (2)
Cam York	975 000 $ (2)
Bowen Byram	975 000 $ (1)
Wyatt Johnston	975 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 23 : 79 000 000 $
Year 24 : 47 775 000 $
Year 25 : 30 575 000 $
Year 26 : 8 750 000 $
Salary Average Commitment
Year 23 : 79 000 000 $
Year 24 : 47 775 000 $
Year 25 : 30 575 000 $
Year 26 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 23 : 79 000 000 $
Year 24 : 47 775 000 $
Year 25 : 30 575 000 $
Year 26 : 8 750 000 $

Farm Players Salaries
Ukko-Pekka Luukkonen	160 000 $ (1)
Riley Sheahan	147 500 $ (1)
Quinton Byfield	97 500 $ (2)
Jamie Drysdale	97 500 $ (1)
Jesse Ylonen	87 500 $ (1)
Ryder Korczak	77 500 $ (3)
Gage Alexander	77 500 $ (3)
Nicolas Beaudin	75 000 $ (3)
Colton Point	72 500 $ (1)
Olle Eriksson Ek	70 000 $ (2)
Jarred Tinordi	70 000 $ (1)
Connor Carrick	70 000 $ (3)
Ivan Prosvetov	70 000 $ (2)
Kyle Olson	67 500 $ (1)
Isaiah Saville	67 500 $ (3)
Dylan McIlrath	67 500 $ (1)
Joseph Cecconi	65 000 $ (4)
Dominik Shine	65 000 $ (3)
Logan Shaw	65 000 $ (3)
Mitchell Vande Sompel	65 000 $ (2)
Cole Schneider	62 500 $ (1)
Travis Barron	60 000 $ (3)
Logan Day	60 000 $ (3)
Matheson Iacopelli	60 000 $ (2)
Josiah Didier	60 000 $ (2)
Kevin O'Neil	60 000 $ (1)
Michael Mersch	60 000 $ (1)
Justin Pearson	60 000 $ (1)
Kyle Criscuolo	60 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 23 : 2 177 500 $
Year 24 : 1 165 000 $
Year 25 : 682 500 $
Year 26 : 65 000 $
Salary Average Commitment
Year 23 : 2 177 500 $
Year 24 : 1 165 000 $
Year 25 : 682 500 $
Year 26 : 65 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6600 - 115 $ - 5 884 - 89.15%
Level 2:	5500 - 70 $ - 5 317 - 96.67%
Level 3:	4400 - 35 $ - 4 229 - 96.11%
Level 4:	4400 - 34 $ - 4 183 - 95.07%
Luxury :	1100 - 240 $ - 1 041 - 94.59%
Total Capacity :	22000
Farm
Farm Level 1:	3000 - 23 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	20 654 - 93.88%
Average Income per Game	1 747 688 $
Year to Date Revenue	3 495 375 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 250 000 $
Farm Players Total Salaries	2 515 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	40 477 134 $
Projected Bank Account	40 477 134 $

Pro Players Salaries
Brent Burns	8 450 000 $ (2)
William Karlsson	7 700 000 $ (2)
Colton Parayko	6 600 000 $ (3)
Carter Hart	6 000 000 $ (4)
Jeff Skinner	6 000 000 $ (3)
Rasmus Ristolainen	5 700 000 $ (4)
Boone Jenner	5 650 000 $ (3)
Blake Coleman	3 500 000 $ (3)
Connor Murphy	3 125 000 $ (1)
Adam Boqvist	3 100 000 $ (2)
Viktor Arvidsson	3 100 000 $ (2)
Jonathan Toews	2 800 000 $ (3)
Jesper Bratt	2 600 000 $ (1)
Morgan Frost	2 500 000 $ (3)
Trevor Moore	2 200 000 $ (2)
Calvin de Haan	2 000 000 $ (4)
Nicolas Roy	1 975 000 $ (1)
Nikita Zaitsev	1 675 000 $ (4)
Chris Driedger	1 000 000 $ (4)
Marcus Johansson	1 000 000 $ (2)
Kent Johnson	975 000 $ (3)
Stefan Noesen	800 000 $ (1)
Samuel Montembeault	800 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 23 : 79 250 000 $
Year 24 : 70 750 000 $
Year 25 : 44 400 000 $
Year 26 : 16 375 000 $
Salary Average Commitment
Year 23 : 79 250 000 $
Year 24 : 70 750 000 $
Year 25 : 44 400 000 $
Year 26 : 16 375 000 $
Salary Cap with 1 Way Contract
Year 23 : 79 250 000 $
Year 24 : 70 750 000 $
Year 25 : 44 400 000 $
Year 26 : 16 375 000 $

Farm Players Salaries
Ryan Murray	327 500 $ (2)
Wyatt Newpower	107 500 $ (2)
Luke Hughes	97 500 $ (3)
Josh Doan	87 500 $ (3)
Dylan Holloway	87 500 $ (2)
Helge Grans	87 500 $ (2)
Guillaume Brisebois	80 000 $ (3)
Riley Barber	80 000 $ (1)
Olivier Rodrigue	77 500 $ (1)
Antonio Stranges	77 500 $ (3)
Michal Teply	77 500 $ (2)
Brett Seney	70 000 $ (1)
Cameron Hughes	70 000 $ (2)
Victor Berglund	70 000 $ (3)
Seth Griffith	70 000 $ (1)
Brandon Bussi	70 000 $ (3)
Ryan Dzingel	70 000 $ (3)
Cole Clayton	70 000 $ (3)
Jeff Malott	67 500 $ (2)
Max Crozier	67 500 $ (3)
Henrik Rybinski	67 500 $ (3)
Quinn Schmiemann	67 500 $ (3)
Keaton Middleton	67 500 $ (2)
Arshdeep Bains	67 500 $ (3)
Vadim Zherenko	67 500 $ (3)
Anthony Angello	65 000 $ (1)
Ian McKinnon	60 000 $ (2)
Montana Onyebuchi	60 000 $ (3)
Tyler Benson	60 000 $ (2)
Tanner Kaspick	60 000 $ (1)
Andrew Nielsen	60 000 $ (1)
Kale Howarth	0 $ (0)
Total Farm Players	32
Salary Commitment
Year 23 : 2 515 000 $
Year 24 : 2 032 500 $
Year 25 : 1 020 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 515 000 $
Year 24 : 2 032 500 $
Year 25 : 1 020 000 $
Year 26 : 0 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing Arena
Level 1:	6300 - 130 $ - 0 - 0.00%
Level 2:	5300 - 75 $ - 0 - 0.00%
Level 3:	4200 - 55 $ - 0 - 0.00%
Level 4:	4200 - 40 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 475 000 $
Farm Players Total Salaries	1 992 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	4 922 505 $
Projected Bank Account	4 922 505 $

Pro Players Salaries
Kyle Connor	10 400 000 $ (2)
Andrei Vasilevskiy	9 500 000 $ (3)
Esa Lindell	6 700 000 $ (3)
Taylor Hall	6 600 000 $ (1)
Andrei Svechnikov	5 600 000 $ (1)
Ryan Graves	4 500 000 $ (1)
Jakob Chychrun	4 500 000 $ (1)
Joel Farabee	4 250 000 $ (2)
Nazem Kadri	4 125 000 $ (1)
Matt Grzelcyk	3 225 000 $ (2)
Anton Khudobin	1 600 000 $ (1)
Morgan Geekie	1 550 000 $ (1)
Michael Bunting	1 550 000 $ (1)
Mike Amadio	1 000 000 $ (2)
Dylan Cozens	975 000 $ (1)
Matt Kiersted	975 000 $ (4)
Lucas Johansen	875 000 $ (1)
Mason Marchment	850 000 $ (1)
Klim Kostin	775 000 $ (1)
Noah Cates	775 000 $ (2)
Brogan Rafferty	750 000 $ (1)
Jalen Chatfield	725 000 $ (1)
Erik Kallgren	675 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 23 : 72 475 000 $
Year 24 : 37 500 000 $
Year 25 : 17 175 000 $
Year 26 : 975 000 $
Salary Average Commitment
Year 23 : 72 475 000 $
Year 24 : 37 500 000 $
Year 25 : 17 175 000 $
Year 26 : 975 000 $
Salary Cap with 1 Way Contract
Year 23 : 72 475 000 $
Year 24 : 37 500 000 $
Year 25 : 17 175 000 $
Year 26 : 975 000 $

Farm Players Salaries
Brendan Lemieux	100 000 $ (2)
Jet Greaves	95 000 $ (3)
Alexander Holtz	87 500 $ (2)
Chaz Lucius	87 500 $ (3)
Daemon Hunt	87 500 $ (3)
Jett Woo	87 500 $ (1)
Justin Barron	87 500 $ (2)
Matthew Robertson	87 500 $ (2)
Matt Luff	82 500 $ (1)
Brett Leason	80 000 $ (3)
Damien Giroux	80 000 $ (2)
Egor Zamula	77 500 $ (1)
Ryan Tverberg	77 500 $ (3)
Ben Jones	75 000 $ (2)
Corey Andonovski	75 000 $ (4)
Max Sasson	70 000 $ (4)
Isaac Ratcliffe	67 500 $ (2)
David Hrenak	67 500 $ (1)
Mitchell Hoelscher	67 500 $ (3)
Emilio Pettersen	67 500 $ (1)
Alex Steeves	67 500 $ (2)
Matej Blumel	67 500 $ (3)
Sam Malinski	65 000 $ (4)
Brandon Fortunato	65 000 $ (2)
Jake Livingstone	60 000 $ (2)
Devin Cooley	60 000 $ (3)
John Stevens	0 $ (0)
Luke Johnson	0 $ (0)
Total Farm Players	28
Salary Commitment
Year 23 : 1 992 500 $
Year 24 : 1 610 000 $
Year 25 : 832 500 $
Year 26 : 210 000 $
Salary Average Commitment
Year 23 : 1 992 500 $
Year 24 : 1 610 000 $
Year 25 : 832 500 $
Year 26 : 210 000 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5400 - 135 $ - 0 - 0.00%
Level 2:	4500 - 78 $ - 0 - 0.00%
Level 3:	3600 - 60 $ - 0 - 0.00%
Level 4:	3600 - 44 $ - 0 - 0.00%
Luxury :	900 - 260 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 175 000 $
Farm Players Total Salaries	2 555 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(5 026 849 $)
Projected Bank Account	(5 026 849 $)

Pro Players Salaries
Devon Toews	9 000 000 $ (3)
Jonathan Audy-Marchessault	6 000 000 $ (4)
David Perron	5 900 000 $ (1)
Shea Theodore	5 500 000 $ (1)
John Klingberg	5 400 000 $ (2)
Anthony DeAngelo	3 850 000 $ (1)
Owen Tippett	3 425 000 $ (3)
J.T. Compher	3 400 000 $ (1)
Kaapo Kahkonen	3 300 000 $ (2)
Trevor van Riemsdyk	3 000 000 $ (4)
Kasperi Kapanen	2 500 000 $ (2)
Jake Evans	2 450 000 $ (2)
Tyson Jost	2 375 000 $ (3)
Olli Maatta	2 250 000 $ (3)
Logan Stanley	1 750 000 $ (1)
David Rittich	1 600 000 $ (4)
Trent Frederic	1 350 000 $ (1)
Jason Zucker	1 275 000 $ (2)
Sonny Milano	1 225 000 $ (2)
Seth Jarvis	975 000 $ (2)
Jakob Pelletier	875 000 $ (2)
Robert Bortuzzo	775 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 23 : 68 175 000 $
Year 24 : 46 425 000 $
Year 25 : 28 425 000 $
Year 26 : 10 600 000 $
Salary Average Commitment
Year 23 : 68 175 000 $
Year 24 : 46 425 000 $
Year 25 : 28 425 000 $
Year 26 : 10 600 000 $
Salary Cap with 1 Way Contract
Year 23 : 68 175 000 $
Year 24 : 46 425 000 $
Year 25 : 28 425 000 $
Year 26 : 10 600 000 $

Farm Players Salaries
Gabriel Landeskog	750 000 $ (1)
Spencer Knight	97 500 $ (1)
Connor Hvidston	97 500 $ (3)
Gustav Lindstrom	90 000 $ (3)
Philip Broberg	87 500 $ (2)
William Eklund	87 500 $ (2)
Akil Thomas	87 500 $ (1)
Trey Fix-Wolansky	87 500 $ (2)
Otto Koivula	85 000 $ (1)
Jack Rathbone	77 500 $ (1)
Roland McKeown	77 500 $ (2)
Riley Damiani	77 500 $ (1)
Ryan Shea	75 000 $ (1)
Alan Quine	72 500 $ (1)
Colton White	72 500 $ (3)
Beck Malenstyn	72 500 $ (1)
Blake Hillman	67 500 $ (2)
Jaydon Dureau	67 500 $ (3)
Shane Gersich	65 000 $ (2)
Trevor Cosgrove	60 000 $ (1)
Mark Sinclair	60 000 $ (3)
Andrew Peski	60 000 $ (1)
Matthew Berlin	60 000 $ (4)
Xavier Cormier	60 000 $ (1)
Conner Bleackley	60 000 $ (1)
Jack Badini	0 $ (0)
Total Farm Players	26
Salary Commitment
Year 23 : 2 555 000 $
Year 24 : 920 000 $
Year 25 : 447 500 $
Year 26 : 60 000 $
Salary Average Commitment
Year 23 : 2 555 000 $
Year 24 : 920 000 $
Year 25 : 447 500 $
Year 26 : 60 000 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5400 - 130 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 55 $ - 0 - 0.00%
Level 4:	3600 - 40 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 475 000 $
Farm Players Total Salaries	1 837 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 120 218 $
Projected Bank Account	13 120 218 $

Pro Players Salaries
Drew Doughty	9 000 000 $ (2)
Linus Ullmark	8 625 000 $ (3)
Max Pacioretty	6 000 000 $ (1)
Mikael Granlund	5 800 000 $ (2)
Eetu Luostarinen	4 550 000 $ (4)
Scott Mayfield	4 250 000 $ (2)
Christian Dvorak	3 875 000 $ (2)
Tomas Tatar	3 500 000 $ (2)
Ethan Bear	3 200 000 $ (1)
Antti Raanta	2 150 000 $ (1)
Ryan McLeod	2 000 000 $ (3)
Luke Kunin	1 750 000 $ (3)
Morgan Barron	1 625 000 $ (3)
Cal Foote	1 600 000 $ (2)
Craig Andersson	1 500 000 $ (1)
Radim Simek	1 500 000 $ (1)
Tobias Bjornfot	1 000 000 $ (3)
Matt Martin	900 000 $ (2)
Egor Sokolov	875 000 $ (1)
Evgeny Svechnikov	825 000 $ (3)
Radim Zohorna	775 000 $ (2)
Michael Stone	750 000 $ (1)
Jack Ahcan	750 000 $ (3)
Linus Karlsson	675 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 23 : 67 475 000 $
Year 24 : 51 500 000 $
Year 25 : 21 125 000 $
Year 26 : 4 550 000 $
Salary Average Commitment
Year 23 : 67 475 000 $
Year 24 : 51 500 000 $
Year 25 : 21 125 000 $
Year 26 : 4 550 000 $
Salary Cap with 1 Way Contract
Year 23 : 67 475 000 $
Year 24 : 51 500 000 $
Year 25 : 21 125 000 $
Year 26 : 4 550 000 $

Farm Players Salaries
Alex Turcotte	97 500 $ (1)
Shakir Mukhamadullin	87 500 $ (3)
Artemi Kniazev	87 500 $ (2)
Mavrik Bourque	87 500 $ (3)
Garrett Pilon	82 500 $ (2)
Nathan Todd	77 500 $ (2)
Carter Savoie	77 500 $ (3)
Jasper Weatherby	77 500 $ (1)
Ryan Jones	75 000 $ (2)
Josh Healey	72 500 $ (2)
Justin Bailey	72 500 $ (1)
Josh Dunne	70 000 $ (3)
Tyler Angle	67 500 $ (1)
Nicholas Abruzzese	67 500 $ (2)
Cole McWard	67 500 $ (3)
Samuel Ersson	67 500 $ (2)
Olivier LeBlanc	65 000 $ (2)
Yanni Kaldis	62 500 $ (3)
Brandon Scanlin	62 500 $ (3)
Kevin Poulin	62 500 $ (3)
Kaden Fulcher	60 000 $ (2)
Greg McKegg	60 000 $ (2)
Mason Morelli	60 000 $ (1)
Danick Martel	60 000 $ (2)
Justin Kapelmaster	60 000 $ (2)
Tyler Sikura	50 000 $ (1)
Jeff Taylor	0 $ (0)
Total Farm Players	27
Salary Commitment
Year 23 : 1 837 500 $
Year 24 : 1 412 500 $
Year 25 : 577 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 837 500 $
Year 24 : 1 412 500 $
Year 25 : 577 500 $
Year 26 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6300 - 125 $ - 6 180 - 98.09%
Level 2:	5300 - 85 $ - 4 132 - 77.96%
Level 3:	4200 - 65 $ - 2 869 - 68.32%
Level 4:	4200 - 45 $ - 3 294 - 78.42%
Luxury :	1000 - 250 $ - 912 - 91.20%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 5 986 - 99.76%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 387 - 82.79%
Average Income per Game	1 855 040 $
Year to Date Revenue	5 565 119 $
Farm
Home Games Left	0
Average Attendance - %	8 986 - 99.84%
Average Income per Game	95 885 $
Year to Date Revenue	479 424 $
Expense
Pro Players Total Salaries	74 575 000 $
Farm Players Total Salaries	3 400 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	62 191 727 $
Projected Bank Account	62 191 727 $

Pro Players Salaries
Roman Josi	9 900 000 $ (3)
Mathew Barzal	7 300 000 $ (1)
Tyler Seguin	5 500 000 $ (2)
Kevin Hayes	4 900 000 $ (2)
Travis Konecny	4 400 000 $ (3)
Evgeni Dadonov	4 100 000 $ (1)
Vince Dunn	4 000 000 $ (2)
Gustav Nyquist	3 950 000 $ (1)
Lars Eller	3 500 000 $ (2)
Jakub Vrana	3 500 000 $ (2)
Alexandre Carrier	3 475 000 $ (4)
Cal Petersen	3 425 000 $ (1)
Jake Muzzin	3 200 000 $ (3)
Pierre Engvall	2 300 000 $ (3)
Jordan Martinook	2 300 000 $ (4)
Dan Vladar	2 200 000 $ (2)
Teddy Blueger	2 000 000 $ (3)
Colin Miller	1 500 000 $ (1)
Noah Gregor	1 175 000 $ (3)
Pierre-Edouard Bellemare	1 075 000 $ (2)
Braden Schneider	875 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 23 : 74 575 000 $
Year 24 : 54 300 000 $
Year 25 : 28 750 000 $
Year 26 : 5 775 000 $
Salary Average Commitment
Year 23 : 74 575 000 $
Year 24 : 54 300 000 $
Year 25 : 28 750 000 $
Year 26 : 5 775 000 $
Salary Cap with 1 Way Contract
Year 23 : 74 575 000 $
Year 24 : 54 300 000 $
Year 25 : 28 750 000 $
Year 26 : 5 775 000 $

Farm Players Salaries
Paul Stastny	505 000 $ (2)
Brendan Gallagher	375 000 $ (2)
Craig Smith	137 500 $ (2)
Frederic Allard	100 000 $ (1)
Simon Nemec	97 500 $ (3)
Jiri Kulich	97 500 $ (3)
Jordan Spence	87 500 $ (2)
Scott Reedy	77 500 $ (1)
Reilly Walsh	77 500 $ (1)
William Dufour	77 500 $ (3)
Hunter McKown	77 500 $ (3)
Jakob Forsbacka Karlsson	77 500 $ (1)
David Farrance	77 500 $ (1)
Lukas Dostal	77 500 $ (1)
Jeremy McKenna	72 500 $ (2)
Dysin Mayo	70 000 $ (2)
Dylan Ferguson	70 000 $ (3)
Sheldon Rempal	70 000 $ (2)
Wyatt Bongiovanni	70 000 $ (4)
Mason Geertsen	70 000 $ (2)
Taylor Gauthier	67 500 $ (3)
Jimmy Huntington	67 500 $ (3)
Jakub Galvas	67 500 $ (2)
Peetro Seppala	67 500 $ (3)
Tyler Inamoto	67 500 $ (2)
Ryan McGregor	62 500 $ (2)
Alex-Olivier Voyer	62 500 $ (2)
Josiah Slavin	62 500 $ (2)
Maxim Golod	62 500 $ (2)
Travis Mitchell	60 000 $ (4)
Dylan MacPherson	60 000 $ (2)
Ryan Fanti	60 000 $ (2)
Joe Carroll	60 000 $ (4)
Kristians Rubins	55 000 $ (1)
Bobby Nardella	52 500 $ (2)
CJ Suess	50 000 $ (1)
Sean Malone	50 000 $ (1)
Brad Morrison	0 $ (0)
Total Farm Players	38
Salary Commitment
Year 23 : 3 400 000 $
Year 24 : 2 757 500 $
Year 25 : 812 500 $
Year 26 : 190 000 $
Salary Average Commitment
Year 23 : 3 400 000 $
Year 24 : 2 757 500 $
Year 25 : 812 500 $
Year 26 : 190 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	5700 - 125 $ - 5 700 - 100.00%
Level 2:	4800 - 82 $ - 4 368 - 91.00%
Level 3:	3800 - 55 $ - 3 431 - 90.30%
Level 4:	3800 - 45 $ - 3 464 - 91.16%
Luxury :	900 - 310 $ - 806 - 89.52%
Total Capacity :	19000
Farm
Farm Level 1:	3000 - 22 $ - 0 - 0.00%
Farm Level 2:	6000 - 14 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 769 - 93.52%
Average Income per Game	1 831 555 $
Year to Date Revenue	10 989 327 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 975 000 $
Farm Players Total Salaries	2 237 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	12 175 502 $
Projected Bank Account	12 175 502 $

Pro Players Salaries
Ryan O'Reilly	11 000 000 $ (2)
Andrei Kuzmenko	10 825 000 $ (2)
Gustav Forsling	7 250 000 $ (2)
Justin Faulk	5 625 000 $ (2)
Sergei Bobrovsky	4 475 000 $ (1)
Tyson Barrie	4 050 000 $ (1)
Evgeni Malkin	3 850 000 $ (2)
Dominik Kubalik	3 500 000 $ (1)
Frederick Gaudreau	3 425 000 $ (1)
Ryan Suter	3 050 000 $ (2)
Ross Colton	2 725 000 $ (2)
Michael Rasmussen	2 600 000 $ (2)
Pierre-Olivier Joseph	2 600 000 $ (3)
Marc Staal	2 575 000 $ (1)
Erik Haula	2 500 000 $ (2)
Jesper Fast	2 500 000 $ (1)
Anthony Mantha	1 675 000 $ (4)
Trevor Lewis	1 050 000 $ (1)
Owen Power	975 000 $ (2)
Matt Boldy	975 000 $ (2)
Tim Stutzle	975 000 $ (1)
Akira Schmid	775 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 23 : 78 975 000 $
Year 24 : 56 425 000 $
Year 25 : 4 275 000 $
Year 26 : 1 675 000 $
Salary Average Commitment
Year 23 : 78 975 000 $
Year 24 : 56 425 000 $
Year 25 : 4 275 000 $
Year 26 : 1 675 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 975 000 $
Year 24 : 56 425 000 $
Year 25 : 4 275 000 $
Year 26 : 1 675 000 $

Farm Players Salaries
Alex Alexeyev	87 500 $ (2)
Cole Schwindt	87 500 $ (2)
Jeremie Poirier	87 500 $ (3)
Semyon Der-Arguchintsev	77 500 $ (2)
Carter Mazur	77 500 $ (3)
Oskari Laaksonen	77 500 $ (1)
Mason Primeau	77 500 $ (1)
Mason Millman	77 500 $ (1)
Cameron Crotty	77 500 $ (1)
Jonas Rondbjerg	77 500 $ (1)
Topi Niemela	77 500 $ (3)
Curtis Douglas	77 500 $ (1)
Hunter Jones	77 500 $ (1)
Glenn Gawdin	72 500 $ (2)
Connor Bunnaman	72 500 $ (2)
Linus Hogberg	70 000 $ (2)
Greg Meireles	67 500 $ (2)
Justin Scott	65 000 $ (1)
Martin Pospisil	65 000 $ (3)
Jean-Francois Berube	65 000 $ (1)
Brandon Hickey	62 500 $ (1)
Blake Siebenaler	60 000 $ (1)
Hudson Elynuik	60 000 $ (2)
Jett Alexander	60 000 $ (4)
Samuel Laberge	60 000 $ (4)
Samuel Dove-McFalls	60 000 $ (4)
Joseph Cramarossa	60 000 $ (4)
Jayce Hawryluk	60 000 $ (4)
Luke Stevens	60 000 $ (2)
Jake Theut	60 000 $ (4)
Cam Hausinger	60 000 $ (4)
Parker Gahagen	60 000 $ (4)
Total Farm Players	32
Salary Commitment
Year 23 : 2 237 500 $
Year 24 : 1 442 500 $
Year 25 : 787 500 $
Year 26 : 480 000 $
Salary Average Commitment
Year 23 : 2 237 500 $
Year 24 : 1 442 500 $
Year 25 : 787 500 $
Year 26 : 480 000 $

GoldenKnights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - 130 $ - 5 570 - 92.83%
Level 2:	5000 - 75 $ - 4 800 - 96.00%
Level 3:	2000 - 55 $ - 2 000 - 100.00%
Level 4:	4000 - 40 $ - 3 752 - 93.81%
Luxury :	1000 - 250 $ - 960 - 96.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 082 - 94.90%
Average Income per Game	1 742 551 $
Year to Date Revenue	10 455 308 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	192 000 $
Expense
Pro Players Total Salaries	81 850 000 $
Farm Players Total Salaries	2 052 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 333 833 $
Projected Bank Account	16 333 833 $

Pro Players Salaries
Igor Shesterkin	10 000 000 $ (4)
Kristopher Letang	8 950 000 $ (3)
Joe Pavelski	8 100 000 $ (1)
Mark Scheifele	7 950 000 $ (3)
Tyler Toffoli	7 025 000 $ (2)
Brett Pesce	6 500 000 $ (4)
Adam Henrique	5 000 000 $ (2)
Rickard Rakell	3 675 000 $ (3)
Mark Giordano	3 250 000 $ (2)
Scott Laughton	2 950 000 $ (3)
Johnathan Kovacevic	2 500 000 $ (3)
Garnet Hathaway	2 500 000 $ (4)
Vladislav Namestnikov	2 375 000 $ (4)
Eric Robinson	2 125 000 $ (2)
Zach Parise	1 675 000 $ (1)
Curtis Lazar	1 225 000 $ (1)
William Carrier	1 050 000 $ (3)
Eric Comrie	1 000 000 $ (4)
Calle Rosen	975 000 $ (2)
Caleb Jones	975 000 $ (1)
Michael Carcone	750 000 $ (1)
Jake Walman	700 000 $ (1)
Marcus Bjork	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 81 850 000 $
Year 24 : 67 825 000 $
Year 25 : 49 450 000 $
Year 26 : 22 375 000 $
Salary Average Commitment
Year 23 : 81 850 000 $
Year 24 : 67 825 000 $
Year 25 : 49 450 000 $
Year 26 : 22 375 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 850 000 $
Year 24 : 67 825 000 $
Year 25 : 49 450 000 $
Year 26 : 22 375 000 $

Farm Players Salaries
Haydn Fleury	210 000 $ (2)
Tucker Poolman	115 000 $ (1)
Karson Kuhlman	90 000 $ (3)
Stanislav Svozil	87 500 $ (3)
Rem Pitlick	85 000 $ (3)
Gabriel Carlsson	80 000 $ (2)
Ty Emberson	77 500 $ (2)
Patrick Guay	77 500 $ (3)
Dominic Toninato	75 000 $ (2)
Jon Gillies	72 500 $ (2)
Jansen Harkins	70 000 $ (1)
Ryan Lohin	65 000 $ (2)
Bokondji Imama	62 500 $ (1)
Rourke Chartier	62 500 $ (2)
Zachary Fucale	62 500 $ (1)
Brett Ritchie	60 000 $ (3)
C.J. Smith	60 000 $ (1)
Zane McIntyre	60 000 $ (3)
Tommy Cross	60 000 $ (1)
Ryan Chyzowski	60 000 $ (4)
Olle Lycksell	60 000 $ (2)
Nate Thompson	60 000 $ (1)
Turner Elson	60 000 $ (3)
Anthony Bitetto	60 000 $ (3)
Brandon Cutler	60 000 $ (4)
Ben Tardif	60 000 $ (4)
Corey Schueneman	50 000 $ (1)
Brett Sutter	50 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 23 : 2 052 500 $
Year 24 : 1 462 500 $
Year 25 : 760 000 $
Year 26 : 180 000 $
Salary Average Commitment
Year 23 : 2 052 500 $
Year 24 : 1 462 500 $
Year 25 : 760 000 $
Year 26 : 180 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	5400 - 130 $ - 5 252 - 97.25%
Level 2:	4500 - 75 $ - 4 397 - 97.71%
Level 3:	3600 - 55 $ - 3 317 - 92.13%
Level 4:	3600 - 40 $ - 3 600 - 100.00%
Luxury :	900 - 250 $ - 867 - 96.37%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 433 - 96.85%
Average Income per Game	1 711 316 $
Year to Date Revenue	5 133 947 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 875 000 $
Farm Players Total Salaries	1 722 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 503 854 $
Projected Bank Account	22 503 854 $

Pro Players Salaries
Auston Matthews	10 750 000 $ (3)
Quinn Hughes	7 500 000 $ (1)
Jonathan Huberdeau	7 425 000 $ (2)
Vladimir Tarasenko	6 250 000 $ (3)
Clayton Keller	6 050 000 $ (1)
Jake Oettinger	5 650 000 $ (2)
Nick Schmaltz	5 600 000 $ (1)
Chris Tanev	4 700 000 $ (2)
T.J. Brodie	4 400 000 $ (3)
Matt Roy	3 950 000 $ (1)
Barclay Goodrow	3 025 000 $ (2)
Dylan DeMelo	2 750 000 $ (1)
Jimmy Vesey	1 750 000 $ (1)
Connor Clifton	1 500 000 $ (2)
Mason McTavish	975 000 $ (2)
Dawson Mercer	975 000 $ (2)
Anthony Richard	900 000 $ (2)
Kiefer Sherwood	825 000 $ (1)
Alexander Nylander	800 000 $ (3)
Gavin Bayreuther	750 000 $ (1)
Dustin Wolf	675 000 $ (1)
Kirill Marchenko	675 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 23 : 77 875 000 $
Year 24 : 48 025 000 $
Year 25 : 22 875 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 77 875 000 $
Year 24 : 48 025 000 $
Year 25 : 22 875 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 77 875 000 $
Year 24 : 48 025 000 $
Year 25 : 22 875 000 $
Year 26 : 0 $

Farm Players Salaries
Cole Perfetti	97 500 $ (1)
JJ Peterka	97 500 $ (2)
Nicholas Robertson	87 500 $ (1)
Bode Wilde	87 500 $ (2)
Danil Gushchin	87 500 $ (3)
Jared McIsaac	87 500 $ (1)
Jordie Benn	80 000 $ (2)
Calle Clang	77 500 $ (3)
Matthew Knies	77 500 $ (3)
Peter DiLiberatore	70 000 $ (2)
Lauri Pajuniemi	67 500 $ (2)
Ilya Nikolaev	67 500 $ (3)
Ashton Sautner	67 500 $ (3)
Filip Lindberg	65 000 $ (4)
Declan Carlile	65 000 $ (3)
Josh Maniscalco	60 000 $ (1)
Ty Ronning	60 000 $ (3)
Tyler Irvine	60 000 $ (1)
Ryan Wagner	60 000 $ (1)
Brandon Estes	60 000 $ (2)
Andrei Bakanov	60 000 $ (4)
Christopher Gibson	60 000 $ (1)
Shawn Element	60 000 $ (1)
Tyson Feist	60 000 $ (4)
Alex Sakellaropoulos	0 $ (0)
Tyler Boland	0 $ (0)
Total Farm Players	26
Salary Commitment
Year 23 : 1 722 500 $
Year 24 : 1 150 000 $
Year 25 : 687 500 $
Year 26 : 185 000 $
Salary Average Commitment
Year 23 : 1 722 500 $
Year 24 : 1 150 000 $
Year 25 : 687 500 $
Year 26 : 185 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 114 $ - 0 - 0.00%
Level 2:	5000 - 73 $ - 0 - 0.00%
Level 3:	2000 - 67 $ - 0 - 0.00%
Level 4:	4000 - 35 $ - 0 - 0.00%
Luxury :	1000 - 235 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 2 405 - 80.16%
Farm Level 2:	6000 - 15 $ - 4 027 - 67.12%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	6 432 - 71.46%
Average Income per Game	96 417 $
Year to Date Revenue	289 252 $
Expense
Pro Players Total Salaries	80 650 000 $
Farm Players Total Salaries	2 500 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 019 121 $
Projected Bank Account	18 019 121 $

Pro Players Salaries
Patrice Bergeron	8 225 000 $ (1)
Alexander Ovechkin	7 500 000 $ (2)
Morgan Rielly	7 000 000 $ (4)
Moritz Seider	7 000 000 $ (3)
Johnny Gaudreau	6 700 000 $ (1)
Jordan Staal	6 500 000 $ (2)
Ivan Provorov	6 225 000 $ (1)
David Krejci	4 300 000 $ (3)
Jaden Schwartz	3 500 000 $ (2)
Ryan Johansen	3 000 000 $ (2)
Erik Johnson	3 000 000 $ (3)
Nick Holden	2 050 000 $ (2)
Simon Benoit	2 000 000 $ (1)
Mathieu Joseph	2 000 000 $ (1)
Kyle Okposo	2 000 000 $ (3)
Anton Forsberg	1 650 000 $ (4)
Jon Merrill	1 550 000 $ (2)
Stuart Skinner	1 450 000 $ (1)
Josh Brown	1 200 000 $ (2)
Nicklas Backstrom	1 200 000 $ (3)
Nathan Walker	1 000 000 $ (2)
Denis Malgin	1 000 000 $ (4)
Nolan Maier	600 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 80 650 000 $
Year 24 : 53 450 000 $
Year 25 : 27 150 000 $
Year 26 : 9 650 000 $
Salary Average Commitment
Year 23 : 80 650 000 $
Year 24 : 53 450 000 $
Year 25 : 27 150 000 $
Year 26 : 9 650 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 650 000 $
Year 24 : 53 450 000 $
Year 25 : 27 150 000 $
Year 26 : 9 650 000 $

Farm Players Salaries
Dakota Mermis	145 000 $ (1)
Ben Harpur	110 000 $ (2)
Ben Gleason	100 000 $ (2)
Marco Rossi	97 500 $ (2)
A.J. Greer	92 500 $ (1)
Ryan O'Rourke	87 500 $ (2)
Ryan Merkley	87 500 $ (1)
Nolan Foote	87 500 $ (1)
Oskar Olausson	87 500 $ (3)
Connor Mackey	82 500 $ (1)
Nikolai Knyzhov	80 000 $ (3)
Andrej Sustr	80 000 $ (3)
Ty Tullio	77 500 $ (3)
Simon Lundmark	77 500 $ (2)
Brandon Biro	77 500 $ (1)
Dillon Hamaliuk	77 500 $ (2)
Arvid Soderblom	77 500 $ (2)
Jackson LaCombe	77 500 $ (3)
Philip Kemp	75 000 $ (3)
Brayden Burke	70 000 $ (2)
Sean Farrell	67 500 $ (3)
Juuso Parssinen	67 500 $ (3)
Jack LaFontaine	67 500 $ (1)
Dean Stewart	65 000 $ (1)
Joe Murdaca	65 000 $ (1)
Turner Ottenbreit	65 000 $ (1)
Riley Bezeau	60 000 $ (1)
Kyle Clifford	60 000 $ (3)
Logan Nijhoff	60 000 $ (1)
Justin Brazeau	60 000 $ (2)
Tristen Nielsen	60 000 $ (3)
Robert Carpenter	55 000 $ (1)
Max Veronneau	0 $ (0)
Total Farm Players	33
Salary Commitment
Year 23 : 2 500 000 $
Year 24 : 1 490 000 $
Year 25 : 732 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 500 000 $
Year 24 : 1 490 000 $
Year 25 : 732 500 $
Year 26 : 0 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5400 - 130 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 55 $ - 0 - 0.00%
Level 4:	3600 - 40 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	192 000 $
Expense
Pro Players Total Salaries	80 525 000 $
Farm Players Total Salaries	2 452 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 325 039 $
Projected Bank Account	20 325 039 $

Pro Players Salaries
John Carlson	10 500 000 $ (2)
Patrick Kane	9 750 000 $ (1)
Elias Pettersson	9 750 000 $ (1)
Sean Couturier	7 000 000 $ (3)
Brady Tkachuk	6 000 000 $ (1)
Thatcher Demko	5 950 000 $ (4)
Brock Boeser	3 975 000 $ (1)
Mikey Anderson	3 750 000 $ (2)
Sean Durzi	3 550 000 $ (3)
Josh Manson	3 200 000 $ (4)
Marcus Pettersson	3 000 000 $ (1)
Michael McLeod	2 550 000 $ (1)
Ryan Donato	2 250 000 $ (3)
Dylan Gambrell	1 975 000 $ (1)
Filip Gustavsson	1 425 000 $ (2)
Derick Brassard	950 000 $ (1)
Jacob Moverare	925 000 $ (3)
Andreas Johnsson	925 000 $ (3)
Christian Wolanin	900 000 $ (2)
Peyton Krebs	875 000 $ (1)
Lias Andersson	775 000 $ (3)
Axel Jonsson-Fjallby	550 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 23 : 80 525 000 $
Year 24 : 41 150 000 $
Year 25 : 24 575 000 $
Year 26 : 9 150 000 $
Salary Average Commitment
Year 23 : 80 525 000 $
Year 24 : 41 150 000 $
Year 25 : 24 575 000 $
Year 26 : 9 150 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 525 000 $
Year 24 : 41 150 000 $
Year 25 : 24 575 000 $
Year 26 : 9 150 000 $

Farm Players Salaries
Lukas Reichel	97 500 $ (2)
MacKenzie Entwistle	95 000 $ (3)
Xavier Bourgault	87 500 $ (3)
Brock Faber	87 500 $ (3)
Vincent Iorio	87 500 $ (3)
Bobby Brink	87 500 $ (2)
Raphael Lavoie	87 500 $ (1)
Ozzy Wiesblatt	87 500 $ (3)
Matt Coronato	87 500 $ (3)
Kevin Bahl	87 500 $ (1)
Cooper Marody	80 000 $ (2)
Aidan Dudas	77 500 $ (1)
William Trudeau	77 500 $ (3)
Ronan Seeley	77 500 $ (3)
Ethan Keppen	77 500 $ (1)
Maxim Cajkovic	77 500 $ (2)
Timothy Gettinger	77 500 $ (1)
Layton Ahac	77 500 $ (1)
Emil Heineman	77 500 $ (3)
Leevi Merilainen	77 500 $ (3)
Jesper Vikman	77 500 $ (3)
Clark Bishop	70 000 $ (2)
Kevin Mandolese	67 500 $ (1)
Parker Kelly	67 500 $ (1)
Josh Brook	67 500 $ (2)
Xavier Bernard	67 500 $ (2)
Colton Poolman	65 000 $ (2)
Griffin Mendel	65 000 $ (2)
Chase Wouters	62 500 $ (3)
Alex Stalock	62 500 $ (1)
Brent Gates Jr.	60 000 $ (1)
Jordy Bellerive	50 000 $ (1)
Total Farm Players	32
Salary Commitment
Year 23 : 2 452 500 $
Year 24 : 1 660 000 $
Year 25 : 982 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 452 500 $
Year 24 : 1 660 000 $
Year 25 : 982 500 $
Year 26 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	5400 - 130 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 55 $ - 0 - 0.00%
Level 4:	3600 - 40 $ - 0 - 0.00%
Luxury :	900 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 525 000 $
Farm Players Total Salaries	2 100 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	10 252 321 $
Projected Bank Account	10 252 321 $

Pro Players Salaries
Brayden Schenn	7 550 000 $ (4)
Dmitry Orlov	7 400 000 $ (4)
Aaron Ekblad	7 250 000 $ (2)
Blake Wheeler	5 000 000 $ (2)
Anthony Beauvillier	3 800 000 $ (2)
Alexandar Georgiev	3 650 000 $ (2)
Jakub Voracek	3 500 000 $ (3)
Martin Fehervary	3 450 000 $ (2)
Kaapo Kakko	3 100 000 $ (2)
Warren Foegele	2 900 000 $ (1)
Joel Armia	2 800 000 $ (1)
Mason Appleton	2 325 000 $ (1)
Christian Fischer	2 000 000 $ (3)
Marc-Edouard Vlasic	1 850 000 $ (2)
Ilya Lyubushkin	1 800 000 $ (3)
Adam Erne	1 800 000 $ (2)
Jaycob Megna	1 750 000 $ (4)
Jon Quick	1 425 000 $ (2)
Brandon Duhaime	1 000 000 $ (3)
Nathan Beaulieu	825 000 $ (2)
Rudolfs Balcers	800 000 $ (4)
Marian Studenic	775 000 $ (1)
Travis Dermott	775 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 23 : 67 525 000 $
Year 24 : 58 725 000 $
Year 25 : 26 575 000 $
Year 26 : 17 500 000 $
Salary Average Commitment
Year 23 : 67 525 000 $
Year 24 : 58 725 000 $
Year 25 : 26 575 000 $
Year 26 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 67 525 000 $
Year 24 : 58 725 000 $
Year 25 : 26 575 000 $
Year 26 : 17 500 000 $

Farm Players Salaries
Fabian Zetterlund	142 500 $ (2)
Liam Foudy	125 000 $ (2)
Simon Edvinsson	97 500 $ (3)
Dmitri Samorukov	95 000 $ (2)
Mads Sogaard	87 500 $ (1)
Thomas Bordeleau	87 500 $ (2)
Fabian Lysell	87 500 $ (3)
Luke Henman	77 500 $ (2)
Raivis Ansons	77 500 $ (3)
Nick Cicek	77 500 $ (2)
Jacob Peterson	77 500 $ (2)
Axel Andersson	77 500 $ (1)
Viktor Lodin	77 500 $ (2)
Alex Green	67 500 $ (3)
Fredrik Karlstrom	67 500 $ (1)
Olli Juolevi	65 000 $ (3)
Chaz Reddekopp	65 000 $ (3)
Kristian Reichel	65 000 $ (3)
Tyler Wotherspoon	65 000 $ (3)
Corbin Kaczperski	60 000 $ (1)
Collin Adams	60 000 $ (4)
Anthony Beauregard	60 000 $ (4)
Alex Breton	60 000 $ (4)
Isaac Poulter	60 000 $ (4)
Alexandre Fortin	60 000 $ (4)
Ryan Bednard	52 500 $ (1)
Nick Jones	52 500 $ (1)
Cole Cassels	52 500 $ (1)
Total Farm Players	28
Salary Commitment
Year 23 : 2 100 000 $
Year 24 : 1 650 000 $
Year 25 : 890 000 $
Year 26 : 300 000 $
Salary Average Commitment
Year 23 : 2 100 000 $
Year 24 : 1 650 000 $
Year 25 : 890 000 $
Year 26 : 300 000 $

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - 120 $ - 0 - 0.00%
Level 2:	5000 - 56 $ - 0 - 0.00%
Level 3:	2000 - 50 $ - 0 - 0.00%
Level 4:	4000 - 25 $ - 0 - 0.00%
Luxury :	1000 - 210 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 025 000 $
Farm Players Total Salaries	2 420 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	15 506 084 $
Projected Bank Account	15 506 084 $

Pro Players Salaries
Anze Kopitar	11 000 000 $ (1)
Claude Giroux	10 750 000 $ (2)
Oliver Ekman-Larsson	7 000 000 $ (1)
Michael Matheson	6 600 000 $ (4)
Casey Mittelstadt	4 250 000 $ (4)
Evan Rodrigues	2 750 000 $ (3)
Daniel Sprong	2 700 000 $ (3)
Jason Dickinson	2 500 000 $ (1)
Erik Gudbranson	2 500 000 $ (2)
Andreas Athanasiou	2 400 000 $ (4)
Brock McGinn	2 350 000 $ (4)
Jonathan Drouin	1 950 000 $ (1)
Patrik Nemeth	1 900 000 $ (3)
Riley Stillman	1 600 000 $ (2)
Ben Hutton	1 475 000 $ (2)
Brendan Smith	1 300 000 $ (2)
Robby Fabbri	1 200 000 $ (1)
Dakota Joshua	1 000 000 $ (2)
Miles Wood	950 000 $ (2)
Joey Daccord	875 000 $ (2)
Joel Hofer	725 000 $ (1)
Spencer Martin	650 000 $ (3)
Wayne Simmonds	600 000 $ (3)
Janne Kuokkanen	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 23 : 69 025 000 $
Year 24 : 44 650 000 $
Year 25 : 24 200 000 $
Year 26 : 15 600 000 $
Salary Average Commitment
Year 23 : 69 025 000 $
Year 24 : 44 650 000 $
Year 25 : 24 200 000 $
Year 26 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 23 : 69 025 000 $
Year 24 : 44 650 000 $
Year 25 : 24 200 000 $
Year 26 : 15 600 000 $

Farm Players Salaries
Ondrej Kase	200 000 $ (1)
Will Butcher	125 000 $ (1)
Sam Gagner	100 000 $ (2)
Juraj Slafkovsky	97 500 $ (3)
Matthew Highmore	87 500 $ (3)
Kaedan Korczak	87 500 $ (2)
Kyle Capobianco	87 500 $ (4)
Lane Pederson	77 500 $ (3)
Chase Priskie	70 000 $ (3)
Brian Pinho	70 000 $ (1)
Mitchell Stephens	70 000 $ (3)
Georgii Merkulov	67 500 $ (3)
Mack Guzda	67 500 $ (3)
Colin Blackwell	65 000 $ (4)
Milan Lucic	65 000 $ (3)
Michael Sgarbossa	62 500 $ (3)
Byron Froese	60 000 $ (2)
Dillon Simpson	60 000 $ (3)
Rob Hamilton	60 000 $ (3)
Brad Malone	60 000 $ (2)
Patrick Holway	60 000 $ (4)
Alexander True	60 000 $ (4)
Pat Nagle	60 000 $ (2)
Keaton Thompson	60 000 $ (4)
Matt Bartkowski	60 000 $ (3)
Seth Helgeson	60 000 $ (3)
Garrett Wilson	60 000 $ (4)
Patric Hornqvist	60 000 $ (3)
Kevin Connauton	60 000 $ (3)
Tanner Fritz	60 000 $ (3)
Nate Clurman	60 000 $ (4)
Alex Peters	60 000 $ (4)
Wyatt Aamodt	60 000 $ (4)
Total Farm Players	33
Salary Commitment
Year 23 : 2 420 000 $
Year 24 : 2 025 000 $
Year 25 : 1 657 500 $
Year 26 : 572 500 $
Salary Average Commitment
Year 23 : 2 420 000 $
Year 24 : 2 025 000 $
Year 25 : 1 657 500 $
Year 26 : 572 500 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6300 - 110 $ - 0 - 0.00%
Level 2:	5300 - 70 $ - 0 - 0.00%
Level 3:	4200 - 50 $ - 0 - 0.00%
Level 4:	4200 - 35 $ - 0 - 0.00%
Luxury :	1000 - 225 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	576 000 $
Expense
Pro Players Total Salaries	77 325 000 $
Farm Players Total Salaries	2 047 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	11 063 448 $
Projected Bank Account	11 063 448 $

Pro Players Salaries
David Pastrnak	10 350 000 $ (1)
Dougie Hamilton	7 450 000 $ (3)
Matt Duchene	6 150 000 $ (3)
Jordan Kyrou	5 600 000 $ (1)
Ryan McDonagh	5 350 000 $ (3)
Shayne Gostisbehere	4 500 000 $ (2)
David Savard	4 500 000 $ (2)
Troy Terry	4 100 000 $ (2)
Casey DeSmith	4 000 000 $ (1)
Brandon Saad	4 000 000 $ (2)
Lawson Crouse	3 800 000 $ (2)
Gabriel Vilardi	3 300 000 $ (2)
Danny DeKeyser	3 000 000 $ (3)
Laurent Brossoit	1 850 000 $ (3)
Brett Howden	1 625 000 $ (2)
Sam Lafferty	1 000 000 $ (1)
Nicolas Aube-Kubel	1 000 000 $ (1)
Kaiden Guhle	875 000 $ (3)
Dominik Bokk	875 000 $ (1)
Ty Dellandrea	875 000 $ (1)
Boris Katchouk	825 000 $ (2)
Ronnie Attard	775 000 $ (2)
Drew Helleson	775 000 $ (2)
Kevin Stenlund	750 000 $ (2)
Alex Formenton	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 23 : 77 325 000 $
Year 24 : 53 625 000 $
Year 25 : 24 675 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 77 325 000 $
Year 24 : 53 625 000 $
Year 25 : 24 675 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 77 325 000 $
Year 24 : 53 625 000 $
Year 25 : 24 675 000 $
Year 26 : 0 $

Farm Players Salaries
Paul Cotter	95 000 $ (2)
Austin Wagner	95 000 $ (1)
Buddy Robinson	95 000 $ (1)
Shane Bowers	95 000 $ (2)
Jaret Anderson-Dolan	87 500 $ (2)
Andreas Englund	87 500 $ (2)
Ryan Suzuki	87 500 $ (2)
Aatu Raty	87 500 $ (3)
Garret Sparks	82 500 $ (3)
Alex Lyon	80 000 $ (4)
Daniil Chechelev	77 500 $ (2)
Tyrel Bauer	77 500 $ (3)
J.D. Greenway	77 500 $ (1)
Evan Cormier	70 000 $ (2)
T.J. Tynan	70 000 $ (2)
Marshall Rifai	70 000 $ (4)
Cole Moberg	67 500 $ (1)
Tuukka Tieksola	67 500 $ (3)
Michael Karow	67 500 $ (1)
Michael Callahan	67 500 $ (2)
Jack St. Ivany	67 500 $ (2)
Noah Philp	65 000 $ (4)
Ryan Fitzgerald	65 000 $ (3)
Pontus Andreasson	62 500 $ (4)
Brent Pedersen	62 500 $ (3)
Linus Weissbach	60 000 $ (1)
Nick Wolff	60 000 $ (2)
Total Farm Players	27
Salary Commitment
Year 23 : 2 047 500 $
Year 24 : 1 585 000 $
Year 25 : 720 000 $
Year 26 : 277 500 $
Salary Average Commitment
Year 23 : 2 047 500 $
Year 24 : 1 585 000 $
Year 25 : 720 000 $
Year 26 : 277 500 $

MapleLeafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6300 - 143 $ - 4 599 - 73.01%
Level 2:	5300 - 85 $ - 3 573 - 67.41%
Level 3:	4200 - 55 $ - 3 034 - 72.25%
Level 4:	4200 - 34 $ - 3 941 - 93.84%
Luxury :	1000 - 265 $ - 778 - 77.83%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 20 $ - 2 840 - 94.66%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	15 926 - 75.84%
Average Income per Game	1 842 719 $
Year to Date Revenue	5 528 156 $
Farm
Home Games Left	0
Average Attendance - %	8 840 - 98.22%
Average Income per Game	96 223 $
Year to Date Revenue	673 560 $
Expense
Pro Players Total Salaries	77 750 000 $
Farm Players Total Salaries	2 637 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 775 481 $
Projected Bank Account	33 775 481 $

Pro Players Salaries
Leon Draisaitl	12 000 000 $ (2)
Jason Robertson	11 550 000 $ (3)
Brad Marchand	10 900 000 $ (1)
Victor Hedman	10 800 000 $ (1)
Ryan Lindgren	4 000 000 $ (2)
Evander Kane	3 800 000 $ (4)
Alexander Wennberg	3 400 000 $ (3)
Artturi Lehkonen	2 750 000 $ (1)
Matt Benning	2 725 000 $ (4)
Karel Vejmelka	2 625 000 $ (2)
Martin Jones	2 625 000 $ (2)
Alexander Edler	1 775 000 $ (2)
Nico Sturm	1 650 000 $ (3)
Pheonix Copley	1 400 000 $ (4)
K'Andre Miller	975 000 $ (1)
Alex Newhook	875 000 $ (2)
Devin Shore	850 000 $ (2)
Mikey Eyssimont	725 000 $ (2)
Darren Raddysh	700 000 $ (1)
Max Ellis	600 000 $ (4)
Patrick Brown	525 000 $ (1)
Reese Johnson	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 23 : 77 750 000 $
Year 24 : 50 600 000 $
Year 25 : 25 125 000 $
Year 26 : 8 525 000 $
Salary Average Commitment
Year 23 : 77 750 000 $
Year 24 : 50 600 000 $
Year 25 : 25 125 000 $
Year 26 : 8 525 000 $
Salary Cap with 1 Way Contract
Year 23 : 77 750 000 $
Year 24 : 50 600 000 $
Year 25 : 25 125 000 $
Year 26 : 8 525 000 $

Farm Players Salaries
Joel Blomqvist	87 500 $ (3)
Alex Vlasic	87 500 $ (2)
Gage Goncalves	87 500 $ (2)
Yegor Chinakhov	87 500 $ (2)
Colin White	85 000 $ (4)
Jakub Lauko	77 500 $ (1)
Nico Daws	77 500 $ (2)
Beck Warm	77 500 $ (1)
Jake Christiansen	77 500 $ (1)
Lucas Edmonds	77 500 $ (3)
Pavel Gogolev	77 500 $ (1)
Isaak Phillips	77 500 $ (2)
Brandon Coe	75 000 $ (4)
Nic Petan	72 500 $ (1)
Jake Leschyshyn	70 000 $ (2)
Ben McCartney	67 500 $ (2)
Lukas Svejkovsky	67 500 $ (3)
Tim Berni	67 500 $ (2)
Mitchell Chaffee	67 500 $ (2)
Carson Meyer	67 500 $ (2)
Ty Glover	67 500 $ (4)
Tyler Tucker	67 500 $ (1)
Luka Profaca	65 000 $ (4)
Josh Leivo	65 000 $ (4)
Ole Julian Bjorgvik-Holm	65 000 $ (4)
Samuel Asselin	62 500 $ (3)
Adam Clendening	62 500 $ (3)
Sammy Walker	60 000 $ (2)
Pavel Cajan	60 000 $ (4)
Kevin Rooney	60 000 $ (4)
Joseph Vrbetic	60 000 $ (4)
Chris Wagner	60 000 $ (4)
Keith Kinkaid	60 000 $ (3)
Patrick Giles	60 000 $ (4)
Cole Krygier	60 000 $ (4)
Anton Malmstrom	60 000 $ (4)
Jordan Frasca	60 000 $ (4)
Hunter Drew	50 000 $ (1)
Total Farm Players	38
Salary Commitment
Year 23 : 2 637 500 $
Year 24 : 2 137 500 $
Year 25 : 1 320 000 $
Year 26 : 902 500 $
Salary Average Commitment
Year 23 : 2 637 500 $
Year 24 : 2 137 500 $
Year 25 : 1 320 000 $
Year 26 : 902 500 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - 128 $ - 6 000 - 100.00%
Level 2:	5000 - 66 $ - 5 000 - 100.00%
Level 3:	4000 - 38 $ - 3 935 - 98.38%
Level 4:	4000 - 26 $ - 4 000 - 100.00%
Luxury :	1000 - 250 $ - 929 - 92.90%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 22 $ - 0 - 0.00%
Farm Level 2:	6000 - 12 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	19 864 - 99.32%
Average Income per Game	1 742 172 $
Year to Date Revenue	5 226 516 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 200 000 $
Farm Players Total Salaries	1 885 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	38 304 901 $
Projected Bank Account	38 304 901 $

Pro Players Salaries
Steven Stamkos	10 600 000 $ (3)
Nick Suzuki	8 100 000 $ (3)
Jonas Brodin	6 000 000 $ (2)
Jordan Binnington	5 750 000 $ (3)
Martin Necas	5 600 000 $ (1)
Justin Holl	4 850 000 $ (2)
Travis Sanheim	4 725 000 $ (2)
Adrian Kempe	4 125 000 $ (2)
Ondrej Palat	3 600 000 $ (4)
Adam Lowry	3 600 000 $ (3)
Josh Anderson	3 500 000 $ (4)
Barrett Hayton	3 450 000 $ (3)
Alexander Kerfoot	3 300 000 $ (4)
Mackenzie Weegar	2 700 000 $ (1)
Travis Boyd	2 525 000 $ (4)
Josh Bailey	2 250 000 $ (2)
Emil Bemstrom	1 300 000 $ (2)
Michael Kesselring	1 150 000 $ (2)
Mike Reilly	1 050 000 $ (1)
Troy Stecher	1 025 000 $ (4)
Nick Seeler	725 000 $ (3)
Jonny Brodzinski	700 000 $ (2)
Ville Husso	575 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 81 200 000 $
Year 24 : 71 275 000 $
Year 25 : 46 175 000 $
Year 26 : 13 950 000 $
Salary Average Commitment
Year 23 : 81 200 000 $
Year 24 : 71 275 000 $
Year 25 : 46 175 000 $
Year 26 : 13 950 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 200 000 $
Year 24 : 71 275 000 $
Year 25 : 46 175 000 $
Year 26 : 13 950 000 $

Farm Players Salaries
Oliver Wahlstrom	95 000 $ (3)
Adam Gaudette	92 500 $ (2)
Nikita Okhotiuk	87 500 $ (1)
Noel Gunler	87 500 $ (2)
Jacob MacDonald	85 000 $ (1)
Tyce Thompson	77 500 $ (1)
William Villeneuve	77 500 $ (3)
Scott Perunovich	77 500 $ (1)
Rory Kerins	77 500 $ (3)
Cameron Hillis	77 500 $ (1)
Riley Sutter	77 500 $ (1)
Simon Holmstrom	77 500 $ (2)
Jimmy Schuldt	75 000 $ (2)
Felix Sandstrom	72 500 $ (2)
Felix Robert	70 000 $ (2)
Dennis Gilbert	70 000 $ (2)
Matthew Strome	67 500 $ (2)
Mitchell Weeks	62 500 $ (4)
Todd Burgess	62 500 $ (1)
Gustav Olofsson	60 000 $ (1)
Gerald Mayhew	60 000 $ (2)
Bryce Kindopp	60 000 $ (1)
Curtis McKenzie	60 000 $ (1)
Timur Ibragimov	60 000 $ (3)
Tye Felhaber	57 500 $ (1)
Zachary Sawchenko	57 500 $ (1)
Total Farm Players	26
Salary Commitment
Year 23 : 1 885 000 $
Year 24 : 1 045 000 $
Year 25 : 372 500 $
Year 26 : 62 500 $
Salary Average Commitment
Year 23 : 1 885 000 $
Year 24 : 1 045 000 $
Year 25 : 372 500 $
Year 26 : 62 500 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	5400 - 125 $ - 5 400 - 100.00%
Level 2:	4500 - 76 $ - 4 386 - 97.47%
Level 3:	3600 - 56 $ - 3 449 - 95.81%
Level 4:	3600 - 42 $ - 3 487 - 96.85%
Luxury :	900 - 250 $ - 881 - 97.89%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 2 322 - 77.40%
Farm Level 2:	6000 - 15 $ - 4 027 - 67.12%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 603 - 97.79%
Average Income per Game	1 725 007 $
Year to Date Revenue	12 075 047 $
Farm
Home Games Left	0
Average Attendance - %	6 349 - 70.54%
Average Income per Game	94 764 $
Year to Date Revenue	189 528 $
Expense
Pro Players Total Salaries	80 700 000 $
Farm Players Total Salaries	2 052 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 426 482 $
Projected Bank Account	21 426 482 $

Pro Players Salaries
Cale Makar	10 850 000 $ (3)
Matthew Tkachuk	9 600 000 $ (3)
Darnell Nurse	8 250 000 $ (1)
Logan Couture	7 000 000 $ (2)
Timo Meier	6 600 000 $ (1)
Patrik Laine	4 600 000 $ (3)
Logan Thompson	4 500 000 $ (3)
Evan Bouchard	4 250 000 $ (1)
Sam Bennett	3 850 000 $ (4)
Nico Hischier	3 400 000 $ (1)
Nikita Zadorov	2 850 000 $ (3)
Jamie Oleksiak	2 400 000 $ (1)
Noel Acciari	2 050 000 $ (1)
Blake Lizotte	1 875 000 $ (2)
Jesperi Kotkaniemi	1 750 000 $ (1)
Josh Archibald	1 200 000 $ (4)
Corey Perry	1 000 000 $ (2)
Trevor Zegras	975 000 $ (1)
Charlie Lindgren	800 000 $ (2)
Sebastian Aho-D	775 000 $ (2)
Arber Xhekaj	775 000 $ (3)
Rafael Harvey-Pinard	675 000 $ (1)
Chad Ruhwedel	675 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 80 700 000 $
Year 24 : 49 675 000 $
Year 25 : 38 225 000 $
Year 26 : 5 050 000 $
Salary Average Commitment
Year 23 : 80 700 000 $
Year 24 : 49 675 000 $
Year 25 : 38 225 000 $
Year 26 : 5 050 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 700 000 $
Year 24 : 49 675 000 $
Year 25 : 38 225 000 $
Year 26 : 5 050 000 $

Farm Players Salaries
Chris Wideman	115 000 $ (3)
Ryan Poehling	100 000 $ (1)
Shane Wright	97 500 $ (3)
Daniil Miromanov	90 000 $ (3)
Michael McCarron	87 500 $ (3)
Cayden Primeau	85 000 $ (3)
Louis Domingue	80 000 $ (2)
Kurtis MacDermid	80 000 $ (2)
Ross Johnston	75 000 $ (1)
Alex Galchenyuk	75 000 $ (4)
Lukas Sedlak	72 500 $ (4)
Andy Andreoff	70 000 $ (4)
Adam Brooks	70 000 $ (1)
Steven Santini	70 000 $ (2)
Connor Corcoran	67 500 $ (2)
Lukas Rousek	67 500 $ (2)
Marc McLaughlin	67 500 $ (2)
Axel Rindell	67 500 $ (3)
Blake McLaughlin	67 500 $ (3)
Ryan Reaves	65 000 $ (2)
Laurent Dauphin	65 000 $ (1)
Mitch Reinke	65 000 $ (1)
Stefan Leblanc	60 000 $ (2)
Ethen Frank	60 000 $ (1)
Ken Appleby	60 000 $ (1)
David Gust	60 000 $ (3)
Valtteri Puustinen	60 000 $ (2)
Luke Witkowski	52 500 $ (1)
Total Farm Players	28
Salary Commitment
Year 23 : 2 052 500 $
Year 24 : 1 505 000 $
Year 25 : 887 500 $
Year 26 : 217 500 $
Salary Average Commitment
Year 23 : 2 052 500 $
Year 24 : 1 505 000 $
Year 25 : 887 500 $
Year 26 : 217 500 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 130 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	4000 - 55 $ - 0 - 0.00%
Level 4:	4000 - 40 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 20 $ - 2 981 - 99.36%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	8 981 - 99.79%
Average Income per Game	95 691 $
Year to Date Revenue	287 072 $
Expense
Pro Players Total Salaries	65 725 000 $
Farm Players Total Salaries	2 662 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	59 561 860 $
Projected Bank Account	59 561 860 $

Pro Players Salaries
Brandon Montour	7 000 000 $ (4)
Philipp Grubauer	6 500 000 $ (2)
Noah Dobson	6 150 000 $ (2)
Mike Hoffman	6 000 000 $ (2)
Kevin Shattenkirk	4 600 000 $ (1)
Jack Roslovic	4 250 000 $ (3)
Josh Norris	4 250 000 $ (2)
Torey Krug	4 000 000 $ (4)
Max Domi	3 750 000 $ (4)
Anthony Duclair	3 250 000 $ (4)
Jakob Silfverberg	3 000 000 $ (2)
Luke Schenn	2 750 000 $ (2)
Oskar Lindblom	2 500 000 $ (1)
T.J. Oshie	2 150 000 $ (3)
Alex Nedeljkovic	2 100 000 $ (4)
Cross Hanas	875 000 $ (3)
Hudson Fasching	800 000 $ (1)
Mathias Laferriere	600 000 $ (3)
Matthew Hellickson	600 000 $ (3)
Mason Jobst	600 000 $ (4)
Sasha Chmelevski	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 23 : 65 725 000 $
Year 24 : 57 825 000 $
Year 25 : 29 175 000 $
Year 26 : 20 700 000 $
Salary Average Commitment
Year 23 : 65 725 000 $
Year 24 : 57 825 000 $
Year 25 : 29 175 000 $
Year 26 : 20 700 000 $
Salary Cap with 1 Way Contract
Year 23 : 65 725 000 $
Year 24 : 57 825 000 $
Year 25 : 29 175 000 $
Year 26 : 20 700 000 $

Farm Players Salaries
Lucas Carlsson	100 000 $ (1)
Max Jones	100 000 $ (1)
Sam Carrick	90 000 $ (1)
Keegan Kolesar	90 000 $ (1)
Jack Finley	87 500 $ (3)
Ridly Greig	87 500 $ (3)
Graeme Clarke	87 500 $ (2)
Vladislav Kolyachonok	87 500 $ (2)
Zac Jones	87 500 $ (1)
Tyler Kleven	87 500 $ (3)
Vasili Ponomarev	87 500 $ (2)
Brandt Clarke	87 500 $ (3)
Jacob Larsson	87 500 $ (3)
Jesper Wallstedt	87 500 $ (3)
Jacob Perreault	87 500 $ (2)
Markus Niemelainen	80 000 $ (3)
Jeremy Davies	80 000 $ (3)
John Beecher	77 500 $ (3)
Noel Hoefenmayer	77 500 $ (1)
Pavel Dorofeyev	77 500 $ (1)
Collin Delia	70 000 $ (2)
Gage Quinney	67 500 $ (2)
Angus Crookshank	67 500 $ (2)
Chad Yetman	67 500 $ (1)
Brendan Warren	62 500 $ (3)
Callahan Burke	60 000 $ (3)
Cole Bardreau	60 000 $ (1)
Philippe Desrosiers	60 000 $ (1)
Owen Sillinger	60 000 $ (3)
Sami Niku	60 000 $ (1)
Matthew Murray	60 000 $ (1)
Jake McLaughlin	60 000 $ (3)
Brian Halonen	60 000 $ (3)
Bobby Trivigno	60 000 $ (3)
Brayden Pachal	52 500 $ (1)
Total Farm Players	35
Salary Commitment
Year 23 : 2 662 500 $
Year 24 : 1 680 000 $
Year 25 : 1 125 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 662 500 $
Year 24 : 1 680 000 $
Year 25 : 1 125 000 $
Year 26 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 130 $ - 0 - 0.00%
Level 2:	5000 - 75 $ - 0 - 0.00%
Level 3:	2000 - 55 $ - 0 - 0.00%
Level 4:	4000 - 40 $ - 0 - 0.00%
Luxury :	1000 - 250 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 050 000 $
Farm Players Total Salaries	2 592 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	451 737 $
Projected Bank Account	451 737 $

Pro Players Salaries
Mitchell Marner	11 500 000 $ (4)
Brayden Point	9 600 000 $ (1)
Mattias Ekholm	8 000 000 $ (4)
Frederik Andersen	7 300 000 $ (3)
Mikael Backlund	6 375 000 $ (1)
Brayden McNabb	3 850 000 $ (3)
Radko Gudas	3 800 000 $ (2)
Kailer Yamamoto	3 500 000 $ (1)
Adin Hill	3 500 000 $ (2)
Victor Olofsson	3 400 000 $ (1)
Jake McCabe	3 000 000 $ (2)
Henri Jokiharju	3 000 000 $ (2)
Casey Cizikas	2 100 000 $ (1)
Conor Sheary	1 725 000 $ (2)
Kevin Lankinen	1 400 000 $ (1)
Erik Gustafsson	1 350 000 $ (2)
Nathan Bastian	1 300 000 $ (2)
Arthur Kaliyev	975 000 $ (2)
Austin Watson	925 000 $ (4)
Alex Chiasson	725 000 $ (1)
Alex Belzile	725 000 $ (4)
Total Pro Players	21
Salary Commitment
Year 23 : 78 050 000 $
Year 24 : 50 950 000 $
Year 25 : 32 300 000 $
Year 26 : 21 150 000 $
Salary Average Commitment
Year 23 : 78 050 000 $
Year 24 : 50 950 000 $
Year 25 : 32 300 000 $
Year 26 : 21 150 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 050 000 $
Year 24 : 50 950 000 $
Year 25 : 32 300 000 $
Year 26 : 21 150 000 $

Farm Players Salaries
Jordan Oesterle	132 500 $ (3)
Michal Kempny	120 000 $ (2)
Owen Beck	97 500 $ (3)
Marco Kasper	97 500 $ (3)
David Jiricek	97 500 $ (3)
Madison Bowey	92 500 $ (2)
Emil Andrae	87 500 $ (3)
Isak Rosen	87 500 $ (3)
Jon Lizotte	85 000 $ (2)
Martin Frk	82 500 $ (1)
John Leonard	80 000 $ (3)
Steven Lorentz	80 000 $ (1)
Oskar Back	77 500 $ (2)
Marc Del Gaizo	77 500 $ (2)
Karl Henriksson	77 500 $ (3)
Aliaksei Protas	77 500 $ (2)
Kevin Gravel	70 000 $ (1)
Zac Dalpe	70 000 $ (2)
Austin Strand	70 000 $ (3)
Robbie Russo	70 000 $ (2)
Filip Cederqvist	67 500 $ (3)
Magnus Hellberg	65 000 $ (2)
Anton Blidh	65 000 $ (4)
Brandon Baddock	62 500 $ (3)
Cameron Hebig	62 500 $ (3)
Matt Irwin	60 000 $ (3)
John Quenneville	60 000 $ (4)
Joel L'Esperance	60 000 $ (3)
Tanner Kero	60 000 $ (3)
Cameron Gaunce	60 000 $ (1)
Zach Giuttari	60 000 $ (1)
Aaron Dell	60 000 $ (4)
Antoine Bibeau	60 000 $ (4)
Michael Houser	60 000 $ (3)
Total Farm Players	34
Salary Commitment
Year 23 : 2 592 500 $
Year 24 : 2 240 000 $
Year 25 : 1 505 000 $
Year 26 : 245 000 $
Salary Average Commitment
Year 23 : 2 592 500 $
Year 24 : 2 240 000 $
Year 25 : 1 505 000 $
Year 26 : 245 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6300 - 130 $ - 6 252 - 99.24%
Level 2:	5300 - 80 $ - 5 294 - 99.88%
Level 3:	4200 - 60 $ - 3 886 - 92.52%
Level 4:	4200 - 45 $ - 4 152 - 98.86%
Luxury :	1000 - 280 $ - 950 - 95.01%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 20 $ - 2 988 - 99.60%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	20 534 - 97.78%
Average Income per Game	1 926 843 $
Year to Date Revenue	15 414 741 $
Farm
Home Games Left	0
Average Attendance - %	8 988 - 99.87%
Average Income per Game	95 810 $
Year to Date Revenue	766 480 $
Expense
Pro Players Total Salaries	77 000 000 $
Farm Players Total Salaries	2 482 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	74 766 639 $
Projected Bank Account	74 766 639 $

Pro Players Salaries
Roope Hintz	9 600 000 $ (2)
Mikhail Sergachev	8 250 000 $ (1)
J.T. Miller	6 250 000 $ (2)
Jeremy Swayman	6 100 000 $ (3)
Carter Verhaeghe	4 500 000 $ (1)
Egor Sharangovich	4 300 000 $ (1)
Ryan Strome	4 250 000 $ (4)
Alex Iafallo	4 150 000 $ (2)
Adam Pelech	4 000 000 $ (3)
Erik Cernak	4 000 000 $ (3)
James van Riemsdyk	3 100 000 $ (3)
Dillon Dube	2 800 000 $ (2)
Logan O'Connor	2 675 000 $ (2)
Jacob Middleton	2 350 000 $ (2)
Pavel Francouz	2 050 000 $ (4)
Thomas Greiss	1 850 000 $ (2)
Tyler Motte	1 500 000 $ (3)
Rasmus Kupari	1 100 000 $ (1)
Anton Lundell	975 000 $ (2)
Mattias Samuelsson	875 000 $ (1)
Dylan Samberg	875 000 $ (1)
Saku Maenalanen	775 000 $ (4)
Nick Blankenburg	675 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 77 000 000 $
Year 24 : 56 425 000 $
Year 25 : 25 775 000 $
Year 26 : 7 075 000 $
Salary Average Commitment
Year 23 : 77 000 000 $
Year 24 : 56 425 000 $
Year 25 : 25 775 000 $
Year 26 : 7 075 000 $
Salary Cap with 1 Way Contract
Year 23 : 77 000 000 $
Year 24 : 56 425 000 $
Year 25 : 25 775 000 $
Year 26 : 7 075 000 $

Farm Players Salaries
Jack Drury	87 500 $ (2)
Adam Beckman	87 500 $ (2)
Samuel Poulin	87 500 $ (2)
Will Cuylle	87 500 $ (3)
Jean-Luc Foudy	87 500 $ (2)
John Ludvig	87 500 $ (1)
Logan Brown	80 000 $ (1)
Martin Chromiak	77 500 $ (3)
Leon Gawanke	77 500 $ (2)
Lukas Parik	77 500 $ (2)
Declan Chisholm	77 500 $ (1)
Curtis Hall	77 500 $ (1)
Michael Krutil	77 500 $ (1)
Mike Hardman	77 500 $ (1)
Nikita Alexandrov	77 500 $ (1)
Sampo Ranta	77 500 $ (2)
Maxime Lajoie	72 500 $ (3)
Cale Morris	72 500 $ (2)
Jack Studnicka	70 000 $ (2)
Lucas Condotta	70 000 $ (4)
Nikita Nesterenko	67 500 $ (3)
Philippe Daoust	67 500 $ (2)
Kim Nousiainen	67 500 $ (3)
Jachym Kondelik	67 500 $ (2)
Gemel Smith	65 000 $ (2)
David Tendeck	65 000 $ (3)
Joona Luoto	65 000 $ (4)
Trevor Carrick	65 000 $ (1)
Luke Richardson	65 000 $ (3)
Jon Martin	60 000 $ (1)
Matt Filipe	60 000 $ (2)
Aidan McDonough	60 000 $ (2)
Taylor Fedun	60 000 $ (2)
Aaron Ness	60 000 $ (2)
Pascal Laberge	0 $ (0)
Total Farm Players	35
Salary Commitment
Year 23 : 2 482 500 $
Year 24 : 1 802 500 $
Year 25 : 637 500 $
Year 26 : 135 000 $
Salary Average Commitment
Year 23 : 2 482 500 $
Year 24 : 1 802 500 $
Year 25 : 637 500 $
Year 26 : 135 000 $

RedWings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 130 $ - 4 996 - 83.27%
Level 2:	5000 - 75 $ - 4 468 - 89.35%
Level 3:	4000 - 55 $ - 3 159 - 78.98%
Level 4:	4000 - 40 $ - 3 585 - 89.63%
Luxury :	1000 - 250 $ - 886 - 88.55%
Total Capacity :	20000
Farm
Farm Level 1:	3000 - 20 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 093 - 85.47%
Average Income per Game	1 675 369 $
Year to Date Revenue	3 350 737 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 950 000 $
Farm Players Total Salaries	2 215 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	28 073 933 $
Projected Bank Account	28 073 933 $

Pro Players Salaries
Mikko Rantanen	10 100 000 $ (1)
Pavel Buchnevich	8 700 000 $ (4)
Dylan Larkin	7 100 000 $ (2)
Zach Hyman	7 000 000 $ (3)
Anthony Cirelli	5 200 000 $ (1)
Vladislav Gavrikov	4 500 000 $ (4)
Brandon Carlo	4 400 000 $ (2)
Matt Dumba	4 225 000 $ (4)
Oliver Bjorkstrand	4 200 000 $ (1)
Pius Suter	3 900 000 $ (2)
Juuso Valimaki	3 100 000 $ (4)
Tommy Novak	3 025 000 $ (3)
Ilya Samsonov	2 700 000 $ (3)
James Reimer	2 600 000 $ (1)
Nino Niederreiter	2 425 000 $ (1)
Justin Braun	1 900 000 $ (3)
Conor Timmins	1 225 000 $ (2)
Danton Heinen	1 050 000 $ (1)
Chris Tierney	1 000 000 $ (3)
Ty Smith	975 000 $ (1)
Tyson Foerster	975 000 $ (2)
Dennis Cholowski	925 000 $ (2)
Phil Di Giuseppe	725 000 $ (3)
Joey Keane	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 23 : 81 950 000 $
Year 24 : 55 400 000 $
Year 25 : 36 875 000 $
Year 26 : 20 525 000 $
Salary Average Commitment
Year 23 : 81 950 000 $
Year 24 : 55 400 000 $
Year 25 : 36 875 000 $
Year 26 : 20 525 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 950 000 $
Year 24 : 55 400 000 $
Year 25 : 36 875 000 $
Year 26 : 20 525 000 $

Farm Players Salaries
Joakim Kemell	97 500 $ (3)
Rocco Grimaldi	92 500 $ (1)
Corson Ceulemans	87 500 $ (3)
Ian Mitchell	87 500 $ (1)
Samuel Knazko	87 500 $ (3)
Jan Jenik	87 500 $ (1)
Joel Kiviranta	80 000 $ (1)
Robin Salo	77 500 $ (1)
Nathan Smith	77 500 $ (1)
Blade Jenkins	77 500 $ (1)
Arnaud Durandeau	75 000 $ (2)
Cam Dineen	72 500 $ (2)
Patrick Khodorenko	72 500 $ (2)
Tommy Nappier	70 000 $ (3)
Dillon Heatherington	70 000 $ (2)
Ivan Morozov	67 500 $ (3)
Pontus Holmberg	67 500 $ (2)
Judd Caulfield	67 500 $ (3)
Andre Lee	67 500 $ (2)
Billy Sweezey	65 000 $ (2)
Daniel Mannella	62 500 $ (2)
Nick Swaney	62 500 $ (3)
Steven Fogarty	62 500 $ (3)
Nicholas Caamano	60 000 $ (2)
Rhett Gardner	60 000 $ (2)
Dylan Blujus	60 000 $ (1)
Tyrell Goulbourne	60 000 $ (2)
Filip Engaras	60 000 $ (2)
Calvin Pickard	60 000 $ (1)
Dylan Wells	60 000 $ (2)
Brandon Gignac	60 000 $ (2)
Total Farm Players	31
Salary Commitment
Year 23 : 2 215 000 $
Year 24 : 1 515 000 $
Year 25 : 602 500 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 215 000 $
Year 24 : 1 515 000 $
Year 25 : 602 500 $
Year 26 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6000 - 125 $ - 6 000 - 100.00%
Level 2:	5000 - 80 $ - 4 768 - 95.36%
Level 3:	2000 - 60 $ - 2 000 - 100.00%
Level 4:	4000 - 45 $ - 3 488 - 87.19%
Luxury :	1000 - 235 $ - 995 - 99.47%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 2 352 - 78.38%
Farm Level 2:	6000 - 13 $ - 4 579 - 76.31%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 251 - 95.84%
Average Income per Game	1 759 146 $
Year to Date Revenue	10 554 873 $
Farm
Home Games Left	0
Average Attendance - %	6 930 - 77.00%
Average Income per Game	94 646 $
Year to Date Revenue	378 585 $
Expense
Pro Players Total Salaries	78 850 000 $
Farm Players Total Salaries	2 025 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	46 459 650 $
Projected Bank Account	46 459 650 $

Pro Players Salaries
Connor McDavid	12 300 000 $ (3)
Ilya Sorokin	8 600 000 $ (1)
Joel Eriksson Ek	6 700 000 $ (1)
Thomas Chabot	6 350 000 $ (3)
Alex Killorn	5 800 000 $ (4)
Mats Zuccarello	5 500 000 $ (2)
Brian Dumoulin	4 650 000 $ (1)
Jordan Eberle	4 500 000 $ (1)
Carson Soucy	2 850 000 $ (1)
Tanner Jeannot	2 775 000 $ (3)
Sean Kuraly	2 650 000 $ (2)
Ilya Mikheyev	2 400 000 $ (3)
Jan Rutta	2 125 000 $ (3)
Jeff Carter	1 900 000 $ (2)
Derek Grant	1 450 000 $ (1)
Jaroslav Halak	1 400 000 $ (2)
Mattias Janmark	1 250 000 $ (4)
Dmitry Kulikov	1 225 000 $ (1)
Nick Cousins	1 025 000 $ (4)
Alexis Lafreniere	975 000 $ (1)
Jani Hakanpaa	850 000 $ (1)
Liam O'Brien	800 000 $ (3)
Jordan Harris	775 000 $ (2)
Total Pro Players	23
Salary Commitment
Year 23 : 78 850 000 $
Year 24 : 47 050 000 $
Year 25 : 34 825 000 $
Year 26 : 8 075 000 $
Salary Average Commitment
Year 23 : 78 850 000 $
Year 24 : 47 050 000 $
Year 25 : 34 825 000 $
Year 26 : 8 075 000 $
Salary Cap with 1 Way Contract
Year 23 : 78 850 000 $
Year 24 : 47 050 000 $
Year 25 : 34 825 000 $
Year 26 : 8 075 000 $

Farm Players Salaries
Alex Goligoski	112 500 $ (1)
Nick Deslauriers	100 000 $ (3)
Roby Jarventie	87 500 $ (2)
Michael Spacek	80 000 $ (3)
Max Willman	80 000 $ (1)
Filip Hallander	77 500 $ (2)
Mark Friedman	77 500 $ (3)
Matt Tennyson	72 500 $ (2)
Hayden Hodgson	72 500 $ (3)
Jeffrey Truchon-Viel	72 500 $ (2)
Joona Koppanen	70 000 $ (2)
Adam Wilsby	67 500 $ (3)
Daniil Zhuravlyov	67 500 $ (3)
Tobie Paquette-Bisson	67 500 $ (3)
Joel Teasdale	67 500 $ (1)
Sam Houde	67 500 $ (2)
Griffin Luce	65 000 $ (2)
Michael Hutchinson	65 000 $ (3)
Justin Kirkland	62 500 $ (2)
Evan Fitzpatrick	62 500 $ (4)
Mareks Mitens	62 500 $ (2)
Eduards Tralmaks	60 000 $ (3)
Matthew Wedman	60 000 $ (1)
Oskar Steen	60 000 $ (1)
Mikko Kokkonen	60 000 $ (4)
Sam Anas	60 000 $ (1)
Joe Gambardella	60 000 $ (1)
Cooper Zech	55 000 $ (1)
Grant Hutton	52 500 $ (1)
Eetu Tuulola	0 $ (0)
Dmitry Osipov	0 $ (0)
David Kase	0 $ (0)
Sebastian Repo	0 $ (0)
Total Farm Players	33
Salary Commitment
Year 23 : 2 025 000 $
Year 24 : 1 417 500 $
Year 25 : 780 000 $
Year 26 : 122 500 $
Salary Average Commitment
Year 23 : 2 025 000 $
Year 24 : 1 417 500 $
Year 25 : 780 000 $
Year 26 : 122 500 $

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Center
Level 1:	5400 - 130 $ - 0 - 0.00%
Level 2:	4500 - 75 $ - 0 - 0.00%
Level 3:	3600 - 52 $ - 0 - 0.00%
Level 4:	3600 - 42 $ - 0 - 0.00%
Luxury :	900 - 245 $ - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	672 000 $
Expense
Pro Players Total Salaries	75 925 000 $
Farm Players Total Salaries	3 485 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	14 709 931 $
Projected Bank Account	14 709 931 $

Pro Players Salaries
Mark Stone	10 375 000 $ (2)
Connor Hellebuyck	9 875 000 $ (3)
Jared Spurgeon	8 000 000 $ (1)
Jeff Petry	7 550 000 $ (1)
Cam Atkinson	7 100 000 $ (2)
Teuvo Teravainen	4 000 000 $ (4)
Phil Kessel	3 650 000 $ (2)
Artem Zub	3 275 000 $ (1)
Kyle Palmieri	3 250 000 $ (3)
Radek Faksa	2 750 000 $ (2)
Tyler Johnson	2 500 000 $ (2)
Jesse Puljujarvi	2 400 000 $ (1)
Philipp Kurashev	2 075 000 $ (2)
Michael Del Zotto	2 000 000 $ (3)
Matt Murray	1 950 000 $ (2)
Robert Hagg	1 175 000 $ (4)
Carl Grundstrom	1 000 000 $ (2)
Mathieu Olivier	925 000 $ (3)
Nick DeSimone	700 000 $ (1)
Jonah Gadjovich	700 000 $ (2)
Xavier Simoneau	675 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 23 : 75 925 000 $
Year 24 : 54 000 000 $
Year 25 : 21 900 000 $
Year 26 : 5 175 000 $
Salary Average Commitment
Year 23 : 75 925 000 $
Year 24 : 54 000 000 $
Year 25 : 21 900 000 $
Year 26 : 5 175 000 $
Salary Cap with 1 Way Contract
Year 23 : 75 925 000 $
Year 24 : 54 000 000 $
Year 25 : 21 900 000 $
Year 26 : 5 175 000 $

Farm Players Salaries
Denis Gurianov	235 000 $ (2)
Filip Zadina	215 000 $ (2)
Owen Pickering	97 500 $ (3)
Joe Snively	95 000 $ (2)
Brad Lambert	87 500 $ (3)
Egor Afanasyev	87 500 $ (2)
Jacob Bernard-Docker	87 500 $ (2)
Hendrix Lapierre	87 500 $ (2)
Lassi Thomson	87 500 $ (1)
Chase De Leo	85 000 $ (2)
Libor Hajek	85 000 $ (2)
Julien Gauthier	80 000 $ (3)
Aleksi Heponiemi	80 000 $ (2)
Josh Lopina	77 500 $ (2)
Ryker Evans	77 500 $ (3)
Hunter Skinner	77 500 $ (1)
Nathan Legare	77 500 $ (2)
Michael Milne	77 500 $ (3)
Jonas Johansson	77 500 $ (4)
Taro Hirose	75 000 $ (2)
Justin Richards	75 000 $ (4)
Samuel Blais	75 000 $ (2)
William Lockwood	72 500 $ (4)
Zack MacEwen	70 000 $ (1)
Santeri Hatakka	67 500 $ (2)
Ruslan Iskhakov	67 500 $ (3)
Pavol Regenda	67 500 $ (2)
Simon Johansson	67 500 $ (2)
Ville Petman	67 500 $ (3)
Jaxson Stauber	67 500 $ (2)
Matthew Kessel	67 500 $ (2)
Adam Klapka	67 500 $ (3)
Daniil Tarasov	67 500 $ (1)
Dustin Tokarski	67 500 $ (3)
Filip Kral	67 500 $ (1)
Jackson Cates	65 000 $ (3)
Alex Limoges	65 000 $ (2)
David Cotton	62 500 $ (3)
Jiri Patera	62 500 $ (2)
Paul LaDue	62 500 $ (1)
Carsen Twarynski	62 500 $ (2)
Santtu Kinnunen	60 000 $ (2)
Oskari Salminen	60 000 $ (2)
Drake Rymsha	0 $ (0)
Total Farm Players	44
Salary Commitment
Year 23 : 3 485 000 $
Year 24 : 3 052 500 $
Year 25 : 1 042 500 $
Year 26 : 225 000 $
Salary Average Commitment
Year 23 : 3 485 000 $
Year 24 : 3 052 500 $
Year 25 : 1 042 500 $
Year 26 : 225 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	5400 - 130 $ - 5 365 - 99.35%
Level 2:	4500 - 75 $ - 4 458 - 99.08%
Level 3:	3600 - 55 $ - 3 252 - 90.32%
Level 4:	3600 - 40 $ - 3 564 - 98.99%
Luxury :	900 - 250 $ - 874 - 97.16%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 20 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 10 $ - 5 991 - 99.84%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17 513 - 97.30%
Average Income per Game	1 729 002 $
Year to Date Revenue	8 645 011 $
Farm
Home Games Left	0
Average Attendance - %	8 991 - 99.90%
Average Income per Game	95 925 $
Year to Date Revenue	287 776 $
Expense
Pro Players Total Salaries	81 075 000 $
Farm Players Total Salaries	2 415 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 936 661 $
Projected Bank Account	48 936 661 $

Pro Players Salaries
Nathan MacKinnon	10 950 000 $ (1)
Sebastian Aho	10 150 000 $ (3)
Darcy Kuemper	7 600 000 $ (2)
Charlie McAvoy	7 125 000 $ (1)
Robert Thomas	6 500 000 $ (1)
Jaccob Slavin	6 200 000 $ (4)
Jack Eichel	6 000 000 $ (1)
Pavel Zacha	4 225 000 $ (2)
Adam Larsson	4 200 000 $ (1)
Ivan Barbashev	3 650 000 $ (1)
Jared McCann	3 450 000 $ (1)
Rasmus Sandin	1 450 000 $ (1)
Anthony Stolarz	1 300 000 $ (4)
Nick Bjugstad	1 000 000 $ (1)
Jujhar Khaira	925 000 $ (3)
Jake Sanderson	875 000 $ (3)
J.J. Moser	875 000 $ (2)
Shane Pinto	875 000 $ (1)
Michael Pezzetta	850 000 $ (4)
Jack McBain	775 000 $ (2)
Cole Smith	725 000 $ (3)
Jordan Gross	700 000 $ (1)
Nils Aman	675 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 23 : 81 075 000 $
Year 24 : 35 175 000 $
Year 25 : 21 700 000 $
Year 26 : 8 350 000 $
Salary Average Commitment
Year 23 : 81 075 000 $
Year 24 : 35 175 000 $
Year 25 : 21 700 000 $
Year 26 : 8 350 000 $
Salary Cap with 1 Way Contract
Year 23 : 81 075 000 $
Year 24 : 35 175 000 $
Year 25 : 21 700 000 $
Year 26 : 8 350 000 $

Farm Players Salaries
Dylan Guenther	97 500 $ (3)
Zach Bogosian	90 000 $ (4)
Daniel Torgersson	87 500 $ (3)
Brayden Tracey	87 500 $ (2)
Jamieson Rees	87 500 $ (1)
Danila Klimovich	87 500 $ (2)
Brendan Gaunce	82 500 $ (3)
Hugo Alnefelt	77 500 $ (2)
Brendan Brisson	77 500 $ (3)
Alexander Pashin	77 500 $ (3)
David Gustafsson	75 000 $ (3)
Zack Kassian	72 500 $ (2)
Matthew Peca	72 500 $ (3)
Brett Murray	70 000 $ (4)
Louie Belpedio	70 000 $ (1)
Nikolas Brouillard	70 000 $ (2)
Derrick Pouliot	70 000 $ (3)
Luke Philp	67 500 $ (1)
Jesper Froden	67 500 $ (3)
Cory Schneider	67 500 $ (1)
Dylan Sikura	65 000 $ (4)
Dan Renouf	65 000 $ (4)
Malcolm Subban	65 000 $ (4)
Casey Fitzgerald	65 000 $ (3)
Tyler Pitlick	62 500 $ (4)
Will Reilly	62 500 $ (2)
Cavan Fitzgerald	60 000 $ (2)
Chad Nychuk	60 000 $ (4)
Matteo Pietroniro	60 000 $ (3)
Tyler Wall	60 000 $ (2)
Dennis Cesana	60 000 $ (3)
Dino Kambeitz	60 000 $ (2)
Peter Abbandonato	57 500 $ (1)
Jayson Megna	57 500 $ (1)
Total Farm Players	34
Salary Commitment
Year 23 : 2 415 000 $
Year 24 : 2 007 500 $
Year 25 : 1 370 000 $
Year 26 : 477 500 $
Salary Average Commitment
Year 23 : 2 415 000 $
Year 24 : 2 007 500 $
Year 25 : 1 370 000 $
Year 26 : 477 500 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	5400 - 125 $ - 5 400 - 100.00%
Level 2:	4500 - 70 $ - 4 500 - 100.00%
Level 3:	3600 - 45 $ - 3 600 - 100.00%
Level 4:	3600 - 30 $ - 3 600 - 100.00%
Luxury :	900 - 215 $ - 900 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	3000 - 25 $ - 0 - 0.00%
Farm Level 2:	6000 - 10 $ - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18 000 - 100.00%
Average Income per Game	1 598 850 $
Year to Date Revenue	4 796 550 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 350 000 $
Farm Players Total Salaries	1 747 500 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 532 376 $
Projected Bank Account	16 532 376 $

Pro Players Salaries
Ryan Nugent-Hopkins	9 000 000 $ (2)
Erik Karlsson	8 750 000 $ (3)
Bryan Rust	6 400 000 $ (2)
Jean-Gabriel Pageau	6 250 000 $ (3)
Sam Reinhart	6 000 000 $ (1)
Vitek Vanecek	5 500 000 $ (1)
Alex Tuch	4 600 000 $ (2)
Tyler Myers	4 500 000 $ (3)
Nate Schmidt	3 800 000 $ (2)
Marcus Foligno	3 625 000 $ (3)
Brenden Dillon	3 500 000 $ (3)
Nic Hague	3 400 000 $ (1)
Brett Kulak	2 650 000 $ (4)
Petr Mrazek	2 500 000 $ (3)
Connor Brown	2 500 000 $ (4)
Connor Dewar	1 200 000 $ (3)
Luke Glendening	1 125 000 $ (1)
Philippe Myers	1 000 000 $ (3)
Matthew Phillips	975 000 $ (2)
Joe Hicketts	850 000 $ (1)
Wade Allison	850 000 $ (3)
Ryan Lomberg	700 000 $ (2)
Nick Perbix	675 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 23 : 80 350 000 $
Year 24 : 62 800 000 $
Year 25 : 37 325 000 $
Year 26 : 5 150 000 $
Salary Average Commitment
Year 23 : 80 350 000 $
Year 24 : 62 800 000 $
Year 25 : 37 325 000 $
Year 26 : 5 150 000 $
Salary Cap with 1 Way Contract
Year 23 : 80 350 000 $
Year 24 : 62 800 000 $
Year 25 : 37 325 000 $
Year 26 : 5 150 000 $

Farm Players Salaries
Vitali Kravtsov	92 500 $ (1)
Wyatt Kaiser	87 500 $ (3)
Donovan Sebrango	87 500 $ (2)
Luke Toporowski	82 500 $ (4)
Pierrick Dube	80 000 $ (4)
Justus Annunen	77 500 $ (2)
Tyler Madden	77 500 $ (1)
Vinni Lettieri	70 000 $ (1)
Wyatt Kalynuk	70 000 $ (3)
Mikael Pyyhtia	67 500 $ (3)
Mac Hollowell	67 500 $ (4)
Devon Levi	67 500 $ (3)
Filip Roos	67 500 $ (2)
Cole Fonstad	67 500 $ (2)
Cole Guttman	67 500 $ (2)
Blake Murray	67 500 $ (3)
Joseph Blandisi	65 000 $ (1)
Chris Ortiz	62 500 $ (2)
Strauss Mann	62 500 $ (2)
Hugh McGing	60 000 $ (4)
Calle Sjalin	60 000 $ (2)
D.J. Busdeker	60 000 $ (2)
Jeremy Brodeur	60 000 $ (2)
Daniel Walcott	60 000 $ (4)
Ilya Usau	60 000 $ (2)
Evan Polei	0 $ (0)
Total Farm Players	26
Salary Commitment
Year 23 : 1 747 500 $
Year 24 : 1 442 500 $
Year 25 : 710 000 $
Year 26 : 350 000 $
Salary Average Commitment
Year 23 : 1 747 500 $
Year 24 : 1 442 500 $
Year 25 : 710 000 $
Year 26 : 350 000 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6300 - 115 $ - 0 - 0.00%
Level 2:	5300 - 65 $ - 0 - 0.00%
Level 3:	4200 - 40 $ - 0 - 0.00%
Level 4:	4200 - 35 $ - 0 - 0.00%
Luxury :	1000 - 230 $ - 0 - 0.00%
Total Capacity :	21000
Farm
Farm Level 1:	3000 - 21 $ - 3 000 - 100.00%
Farm Level 2:	6000 - 11 $ - 6 000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	9 000 - 100.00%
Average Income per Game	96 000 $
Year to Date Revenue	576 000 $
Expense
Pro Players Total Salaries	68 650 000 $
Farm Players Total Salaries	2 355 000 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	62 024 048 $
Projected Bank Account	62 024 048 $

Pro Players Salaries
Adam Fox	10 575 000 $ (1)
Brock Nelson	8 750 000 $ (3)
John Gibson	6 400 000 $ (2)
William Nylander	5 500 000 $ (1)
Brady Skjei	5 125 000 $ (3)
Damon Severson	5 125 000 $ (3)
Dylan Strome	4 250 000 $ (3)
Drake Batherson	4 175 000 $ (2)
Jordan Greenway	3 175 000 $ (2)
Joel Edmundson	2 575 000 $ (1)
Mackenzie Blackwood	2 175 000 $ (2)
Sean Monahan	1 925 000 $ (2)
Zemgus Girgensons	1 525 000 $ (2)
Yakov Trenin	1 200 000 $ (1)
Tomas Nosek	1 100 000 $ (1)
Josh Mahura	1 000 000 $ (2)
Mark Jankowski	925 000 $ (1)
Timothy Liljegren	900 000 $ (1)
Jack Quinn	875 000 $ (2)
Brandon Hagel	775 000 $ (1)
Vincent Desharnais	600 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 23 : 68 650 000 $
Year 24 : 45 100 000 $
Year 25 : 23 250 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 68 650 000 $
Year 24 : 45 100 000 $
Year 25 : 23 250 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 68 650 000 $
Year 24 : 45 100 000 $
Year 25 : 23 250 000 $
Year 26 : 0 $

Farm Players Salaries
Joe Veleno	167 500 $ (3)
Vasily Podkolzin	97 500 $ (2)
Adam Ruzicka	90 000 $ (3)
Vladimir Tkachev	90 000 $ (3)
Phil Tomasino	87 500 $ (2)
Michael Vukojevic	87 500 $ (2)
Grigori Denisenko	87 500 $ (1)
Yan Kuznetsov	87 500 $ (2)
Maxime Lagace	80 000 $ (1)
Charles Hudon	77 500 $ (3)
Adam Scheel	77 500 $ (1)
Riley Tufte	72 500 $ (3)
Parker Wotherspoon	72 500 $ (3)
Martin Kaut	72 500 $ (2)
Fredrik Olofsson	70 000 $ (4)
Max McCormick	70 000 $ (1)
Simon Ryfors	70 000 $ (3)
Devante Stephens	67 500 $ (1)
Xavier Bouchard	67 500 $ (3)
Spencer Stastney	67 500 $ (3)
Keith Petruzzelli	67 500 $ (3)
Lawrence Pilut	67 500 $ (4)
Jack Dugan	67 500 $ (3)
Cole Koepke	67 500 $ (1)
Noah Juulsen	67 500 $ (4)
Daniel O'Regan	65 000 $ (2)
Cole Coskey	60 000 $ (1)
Dawson Barteaux	60 000 $ (2)
Austin Rueschhoff	60 000 $ (2)
Zachary Emond	60 000 $ (2)
Jonathan Aspirot	52 500 $ (1)
Total Farm Players	31
Salary Commitment
Year 23 : 2 355 000 $
Year 24 : 1 792 500 $
Year 25 : 1 115 000 $
Year 26 : 205 000 $
Salary Average Commitment
Year 23 : 2 355 000 $
Year 24 : 1 792 500 $
Year 25 : 1 115 000 $
Year 26 : 205 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %